Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 11 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Akrat Lithium
Product:     Lithium 
Latest Market Price:  Market Price  99,820 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 11 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.47 GC 
Located in:     The Independent State of Madra 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,640.45M SC$ 
Cash Available Now  110,337.21M SC$Corporate cash
     
Products Sold Last Year  92,146.50M SC$ 
Profit Last Year  36,505.48M SC$ 
Net Profit Last Year  15,332.30M SC$ 
Products Sold Last Month  7,770.41M SC$ 
Profit Last Month  3,197.16M SC$Profit
Net Profit Last Month  1,342.81M SC$Net Profit
Assets  161,961.05M SC$Corporate assets
Market Value  904,003.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,656.25M SC$Value of materials
Production Last Month  26,241.45Production for the month
Production Level Last Month  116.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.63Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  11,793,135 
 
Cash Flow Data
Cash at start of previous month  106,775.13M SC$ 
     
Salaries Paid  -1,297.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,476.38M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -43.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -959.15M SC$Tax payments
Profit Payment Paid  -1,790.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,770.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,791.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  9,040.03  SC$Share price
Earning per Share In Recent Period  128.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,640.45M SC$   
Salaries Paid     1,297.48M SC$Salary Cost
Raw Materials Used     1,503.04M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     106.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,476.38M SC$ 
Total:  7,640.45M SC$  4,571.23M SC$ 
Year to Date
Income   Cost  
15,518.61M   
   2,594.96M 
   3,019.87M 
   375.87M 
   212.95M 
   0.00M 
   2,927.42M 
15,518.61M  9,131.07M 
Last Year
Income   Cost  
92,146.50M   
   15,571.21M 
   19,022.93M 
   2,253.42M 
   1,277.69M 
   0.00M 
   17,515.78M 
92,146.50M  55,641.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,750  114,750  26,500 
Medium Level Worker  111,000  111,000  34,500 
High Level Worker  43,750  43,750  40,000 
Low Level Manager  20,625  20,625  50,000 
Medium Level Manager  11,450  11,450  66,000 
High Level Manager  6,500  6,500  82,500 
Executive  2,000  2,000  172,500 
High Tech Engineer  44,500  44,500  66,500 
High Tech Senior  10,450  10,450  105,000 
High Tech Executive  1,070  1,070  210,000 
     
Total:  366,095Number of Employees 366,095   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,173,768 tons    150,000    14.5    226    3,364 SC$    1,510 SC$
Coal    34,093 tons    5,500    6.2    225    6,037 SC$    2,624 SC$
Electric Power    2,867 million kwhs    450    6.4    302    287,510 SC$    97,592 SC$
Factory Maintenance    1,590 units    124    12.8    222    869,967 SC$    385,050 SC$
High Tech Services    208,237 units    30,000    6.9    301    4,715 SC$    1,616 SC$
Household Products    255,044 tons    20,000    12.8    303    17,398 SC$    5,738 SC$
Robotics    630 units    64    9.9    285    718,796 SC$    237,070 SC$
Services    94,924 units    15,000    6.3    297    3,338 SC$    998 SC$
Image  
Product Offered
Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  2,250.00 
Maximum Production Capacity Per Month  22,500 
Estimated Production This Month  22,500 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page