Simcountry: Corporation page for: Liberville Chemicals

Liberville Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				August 20 5305
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.19 GC
Located in:				The Independent State of Madra
Controlled by:				The Independent State of Madra
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,494.46M SC$
Cash Available Now		53,342.98M SC$

Products Sold Last Year		37,977.05M SC$
Profit Last Year		10,102.67M SC$
Net Profit Last Year		5,570.70M SC$
Products Sold Last Month		0.00M SC$
Profit Last Month		-910.24M SC$
Net Profit Last Month		-910.24M SC$
Assets		92,451.72M SC$
Market Value		239,441.45M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,417.61M SC$
Production Last Month		1,096,782.22
Production Level Last Month		87.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.1
Production Process Effectivity		200
Welfare Index		109.68

Cash Flow Data

Cash at start of previous month		53,270.67M SC$

Salaries Paid		-701.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.11M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,512.03M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		0.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,848.53M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.5
Share Price		2,394.41 SC$
Earning per Share In Recent Period		35.99 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,494.46M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,494.06M SC$
Fixed Property Cost		209.11M SC$
Maintenance Products Used		69.13M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,494.46M SC$	2,473.30M SC$

Year to Date

Income		Cost
3,072.70M
		1,402.02M
		1,315.78M
		418.63M
		69.13M
		0.00M
		0.00M
3,072.70M		3,205.55M

Last Year

Income		Cost
37,977.05M
		8,407.22M
		16,275.45M
		2,514.43M
		677.28M
		0.00M
		0.00M
37,977.05M		27,874.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	22,028	tons	2,500	8.8	172	44,542 SC$	25,921 SC$
Electric Power	1,875	million kwhs	375	5	176	170,810 SC$	97,592 SC$
Factory Maintenance	1,193	units	109	10.9	183	711,367 SC$	385,050 SC$
High Tech Services	54,120	units	10,000	5.4	188	3,068 SC$	1,616 SC$
Lead	5,380	tons	2,000	2.7	174	81,382 SC$	46,690 SC$
Minerals	316,329	tons	35,000	9	172	3,766 SC$	2,190 SC$
Oil	126,817	tons	22,500	5.6	186	2,415 SC$	1,431 SC$
Platinum	17	tons	3	7	186	116.79M SC$	62.79M SC$
Potassium	377,230	tons	35,000	10.8	183	3,943 SC$	2,157 SC$
Robotics	1,388	units	121	11.5	182	432,545 SC$	237,070 SC$
Rubber	355,894	tons	75,000	4.7	182	4,395 SC$	2,415 SC$
Services	58,655	units	10,000	5.9	186	2,082 SC$	998 SC$
Sulfur	310,971	tons	40,000	7.8	177	3,834 SC$	2,174 SC$
Zinc	9,492	tons	2,750	3.5	178	53,541 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.91

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Madra

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip