Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 17 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sanmanuel Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 17 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.31 GC 
Located in:     The Independent State of Madra 
Controlled by:     The Independent State of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,067.29M SC$ 
Cash Available Now  46,821.98M SC$Corporate cash
     
Products Sold Last Year  40,409.26M SC$ 
Profit Last Year  16,461.21M SC$ 
Net Profit Last Year  8,642.14M SC$ 
Products Sold Last Month  4,010.21M SC$ 
Profit Last Month  1,930.55M SC$Profit
Net Profit Last Month  1,013.54M SC$Net Profit
Assets  83,286.65M SC$Corporate assets
Market Value  406,762.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,435.79M SC$Value of materials
Production Last Month  986,476.73Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  191Quality Index
Quality of the Product  215.1Output Product Quality
Production Process Effectivity  168Productivity Index
Welfare Index  109.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,210.60M SC$ 
     
Salaries Paid  -761.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -123.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -579.16M SC$Tax payments
Profit Payment Paid  -675.69M SC$ 
Upgrades Bought  -658.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,010.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,422.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.5Price earning ratio
Share Price  4,067.62  SC$Share price
Earning per Share In Recent Period  87.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,067.29M SC$   
Salaries Paid     761.47M SC$Salary Cost
Raw Materials Used     1,151.55M SC$Cost of Material used
Fixed Property Cost     123.28M SC$Fixed Cost
Maintenance Products Used     48.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,067.29M SC$  2,084.78M SC$ 
Year to Date
Income   Cost  
34,357.51M   
   6,853.39M 
   10,332.14M 
   859.57M 
   441.16M 
   0.00M 
   0.00M 
34,357.51M  18,486.26M 
Last Year
Income   Cost  
40,409.26M   
   9,138.41M 
   13,834.83M 
   511.37M 
   463.46M 
   0.00M 
   0.00M 
40,409.26M  23,948.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  105,200  105,200  15,900 
Medium Level Worker  115,120  115,120  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  22,340  22,340  30,000 
Medium Level Manager  10,440  10,440  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,304  1,304  103,500 
High Tech Engineer  45,740  45,740  39,900 
High Tech Senior  10,440  10,440  63,000 
High Tech Executive  1,044  1,044  126,000 
     
Total:  359,528Number of Employees 359,528   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,359,675 units    325,000    10.3    182    2,479 SC$    1,359 SC$
Books And Newspapers    94,433 units    10,000    9.4    181    3,153 SC$    1,752 SC$
Computers    104,714 systems    15,000    7    183    3,901 SC$    2,114 SC$
Electric Power    4,218 million kwhs    350    12.1    186    108,243 SC$    56,403 SC$
Factory Maintenance    497 units    102    4.9    186    635,501 SC$    275,427 SC$
High Tech Services    75,346 units    7,500    10    184    2,872 SC$    1,616 SC$
Household Products    43,964 tons    5,000    8.8    183    10,661 SC$    5,738 SC$
Robotics    4 units    1    3.9    173    407,250 SC$    237,070 SC$
Services    82,868 units    7,500    11    174    1,750 SC$    1,092 SC$
Software    65,603 units    10,000    6.6    183    3,079 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Madra

Back to main country page
Image  

Back to my home page