Simcountry: Corporation page for: Arran Cars

Arran Cars

Product:				Cars
Latest Market Price:				57,380 SC$ per car
Corporation Type:				state corporation
Founded:				February 15 5353
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.63 GC
Located in:				The Independent State of Madra
Controlled by:				The Independent State of Madra
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,563.27M SC$
Cash Available Now		60,146.86M SC$

Products Sold Last Year		52,673.95M SC$
Profit Last Year		12,910.95M SC$
Net Profit Last Year		7,546.83M SC$
Products Sold Last Month		2,598.69M SC$
Profit Last Month		302.60M SC$
Net Profit Last Month		158.87M SC$
Assets		105,937.50M SC$
Market Value		320,353.73M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		18,336.23M SC$
Production Last Month		43,871.29
Production Level Last Month		109.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.6
Production Process Effectivity		200
Welfare Index		109.68

Cash Flow Data

Cash at start of previous month		55,957.47M SC$

Salaries Paid		-748.29M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.74M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,656.94M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-90.78M SC$
Profit Payment Paid		-105.91M SC$
Upgrades Bought		-161.90M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,598.69M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		54,583.59M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.8
Share Price		3,203.54 SC$
Earning per Share In Recent Period		61.79 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,563.27M SC$
Salaries Paid		747.49M SC$
Raw Materials Used		2,671.12M SC$
Fixed Property Cost		208.74M SC$
Maintenance Products Used		75.47M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,563.27M SC$	3,702.82M SC$

Year to Date

Income		Cost
8,189.05M
		1,496.59M
		3,979.10M
		417.06M
		150.93M
		0.00M
		0.00M
8,189.05M		6,043.67M

Last Year

Income		Cost
52,673.95M
		8,971.49M
		27,470.33M
		2,502.19M
		818.99M
		0.00M
		0.00M
52,673.95M		39,763.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	79,000	79,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	67,000	67,000	24,000
Low Level Manager	16,700	16,700	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	5,200	5,200	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	55,900	55,900	39,900
High Tech Senior	12,000	12,000	63,000
High Tech Executive	1,500	1,500	126,000

Total:	322,800	322,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	77,988	tons	7,500	10.4	187	5,885 SC$	3,140 SC$
Batteries	307,031	units	80,000	3.8	178	6,302 SC$	3,549 SC$
Car Engines	311,744	engines	40,000	7.8	181	12,755 SC$	6,219 SC$
Car Parts	2,371,916	units	200,000	11.9	176	1,970 SC$	1,117 SC$
Carbon	49,521	tons	5,500	9	185	47,827 SC$	25,921 SC$
Chemicals	25,243	tons	7,500	3.4	188	2,862 SC$	1,510 SC$
Electric Components	261,085	units	25,000	10.4	177	3,178 SC$	1,812 SC$
Electric Power	1,181	million kwhs	250	4.7	180	175,533 SC$	97,592 SC$
Electronic Components	87,913	units	7,500	11.7	173	2,593 SC$	1,510 SC$
Factory Maintenance	730	units	119	6.1	183	709,386 SC$	385,050 SC$
High Tech Services	69,247	units	7,500	9.2	180	2,896 SC$	1,616 SC$
Lead	20,474	tons	3,500	5.8	175	81,904 SC$	46,690 SC$
Mobile Devices	30,007	devices	5,000	6	187	24,743 SC$	13,137 SC$
Plastics	92,668	tons	7,500	12.4	179	2,934 SC$	1,661 SC$
Robotics	853	units	176	4.8	180	422,135 SC$	237,070 SC$
Services	90,046	units	7,500	12	187	1,878 SC$	998 SC$
Steel	137,114	tons	15,000	9.1	177	5,686 SC$	3,262 SC$

Product Offered

Market Situation for Cars

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.29

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

40,000

Estimated Production This Month

40,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Madra

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip