Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 9 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 9 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.16 GC 
Located in:     The Empire of Para sankta 
Controlled by:     The Empire of Para sankta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,795.57M SC$ 
Cash Available Now  114,269.94M SC$Corporate cash
     
Products Sold Last Year  44,667.26M SC$ 
Profit Last Year  7,328.57M SC$ 
Net Profit Last Year  3,677.14M SC$ 
Products Sold Last Month  4,271.78M SC$ 
Profit Last Month  784.53M SC$Profit
Net Profit Last Month  411.88M SC$Net Profit
Assets  159,818.57M SC$Corporate assets
Market Value  262,225.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,751.85M SC$Value of materials
Production Last Month  842,931.00Production for the month
Production Level Last Month  93.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,220.80M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  -851.93M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.36M SC$Tax payments
Profit Payment Paid  -274.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,243.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  2,622.25  SC$Share price
Earning per Share In Recent Period  42.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,795.57M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,230.55M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     72.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,795.57M SC$  3,190.03M SC$ 
Year to Date
Income   Cost  
25,649.16M   
   4,070.43M 
   14,803.87M 
   1,252.56M 
   608.37M 
   0.00M 
   0.00M 
25,649.16M  20,735.24M 
Last Year
Income   Cost  
44,667.26M   
   8,140.86M 
   25,519.35M 
   2,501.30M 
   1,177.18M 
   0.00M 
   0.00M 
44,667.26M  37,338.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    6,544 tons    2,750    2.4    183    50,490 SC$    28,026 SC$
Electric Power    4,403 million kwhs    500    8.8    180    704,034 SC$    400,400 SC$
Factory Maintenance    1,193 units    109    10.9    180    964,926 SC$    558,700 SC$
High Tech Services    86,014 units    10,000    8.6    180    2,994 SC$    1,676 SC$
Lead    20,360 tons    2,250    9    179    75,591 SC$    42,120 SC$
Minerals    444,705 tons    40,000    11.1    176    4,922 SC$    2,819 SC$
Oil    171,331 tons    22,500    7.6    184    3,461 SC$    2,009 SC$
Platinum    2 tons    3    0.8    184    103.07M SC$    57.51M SC$
Potassium    43,840 tons    40,000    1.1    181    5,276 SC$    2,965 SC$
Robotics    1,177 units    151    7.8    180    451,880 SC$    258,210 SC$
Rubber    906,397 tons    85,000    10.7    174    4,646 SC$    2,673 SC$
Services    41,828 units    10,000    4.2    180    2,138 SC$    1,238 SC$
Sulfur    591,288 tons    50,000    11.8    184    4,423 SC$    2,398 SC$
Zinc    8,169 tons    3,000    2.7    180    55,750 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Para sankta

Back to main country page

Image  

Back to my home page