Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 8 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wapen Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 8 5296 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.39 GC 
Located in:     The Kingdom of Tera Melanie 
Controlled by:     The Kingdom of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,648.44M SC$ 
Cash Available Now  53,149.33M SC$Corporate cash
     
Products Sold Last Year  39,304.87M SC$ 
Profit Last Year  9,325.53M SC$ 
Net Profit Last Year  4,533.52M SC$ 
Products Sold Last Month  4,670.26M SC$ 
Profit Last Month  1,458.32M SC$Profit
Net Profit Last Month  1,094.20M SC$Net Profit
Assets  71,072.25M SC$Corporate assets
Market Value  220,607.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,740.51M SC$Value of materials
Production Last Month  22,342.12Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,159.01M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.97M SC$Tax payments
Profit Payment Paid  -268.30M SC$ 
Upgrades Bought  -169.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,670.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,662.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  2,206.07  SC$Share price
Earning per Share In Recent Period  38.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,648.44M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,344.50M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     89.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,648.44M SC$  3,272.36M SC$ 
Year to Date
Income   Cost  
8,371.64M   
   1,894.55M 
   4,141.38M 
   626.57M 
   179.65M 
   0.00M 
   0.00M 
8,371.64M  6,842.14M 
Last Year
Income   Cost  
39,304.87M   
   7,574.10M 
   19,111.15M 
   2,507.66M 
   786.43M 
   0.00M 
   0.00M 
39,304.87M  29,979.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    343,960 units    35,000    9.8    180    6,181 SC$    3,549 SC$
Carbon    72,034 tons    10,000    7.2    184    47,687 SC$    25,921 SC$
Chemicals    587,865 tons    55,000    10.7    183    2,774 SC$    1,510 SC$
Computers    164,262 systems    17,500    9.4    180    3,598 SC$    2,114 SC$
Factory Maintenance    888 units    143    6.2    180    661,929 SC$    385,050 SC$
Gas    746,731 units    75,000    10    180    6,167 SC$    3,462 SC$
High Tech Services    231,932 units    25,000    9.3    180    2,602 SC$    1,616 SC$
Oil    1,776,811 tons    200,000    8.9    187    2,701 SC$    1,431 SC$
Robotics    1,805 units    230    7.8    184    433,354 SC$    237,070 SC$
Services    243,794 units    25,000    9.8    180    1,948 SC$    939 SC$
Software    171,098 units    20,000    8.6    185    3,295 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tera Melanie

Back to main country page
Image  

Back to my home page