Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pilarna Shoes
Product:     Shoes 
Latest Market Price:  Market Price  151,000 SC$ per pair by 1000 
Corporation Type:     private corporation 
Founded:     October 2 4304 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.52 GC 
Located in:     Corason 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  111,656.58M SC$Corporate cash
     
Products Sold Last Year  52,398.97M SC$ 
Profit Last Year  12,926.98M SC$ 
Net Profit Last Year  9,048.88M SC$ 
Products Sold Last Month  4,920.31M SC$ 
Profit Last Month  1,560.74M SC$Profit
Net Profit Last Month  1,092.52M SC$Net Profit
Assets  169,748.90M SC$Corporate assets
Market Value  693,674.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,654.43M SC$Value of materials
Production Last Month  11,425.85Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,539.52M SC$ 
     
Salaries Paid  -871.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -934.86M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  -136.21M SC$ 
Raw Materials Bought  -1,064.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,920.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,796.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  86.4Price earning ratio
Share Price  3,468.37  SC$Share price
Earning per Share In Recent Period  40.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     871.42M SC$Salary Cost
Raw Materials Used     1,256.25M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     129.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     934.86M SC$ 
Total:  0.00M SC$  3,379.79M SC$ 
Year to Date
Income   Cost  
9,696.90M   
   1,742.83M 
   2,521.02M 
   375.55M 
   270.98M 
   0.00M 
   1,788.59M 
9,696.90M  6,698.97M 
Last Year
Income   Cost  
52,398.97M   
   10,457.96M 
   15,044.29M 
   2,254.21M 
   1,701.67M 
   0.00M 
   10,013.87M 
52,398.97M  39,472.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,750  78,750  21,200 
Medium Level Worker  89,250  89,250  27,600 
High Level Worker  42,250  42,250  32,000 
Low Level Manager  19,375  19,375  40,000 
Medium Level Manager  13,000  13,000  52,800 
High Level Manager  6,050  6,050  66,000 
Executive  1,400  1,400  138,000 
High Tech Engineer  38,750  38,750  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  850  850  168,000 
     
Total:  298,175Number of Employees 298,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    376,882 tons    20,000    18.8    294    4,578 SC$    1,510 SC$
Cotton    18,439 tons    1,000    18.4    230    7,182 SC$    2,953 SC$
Electric Power    12,501 million kwhs    675    18.5    211    88,719 SC$    67,775 SC$
Factory Maintenance    1,558 units    124    12.6    297    1.10M SC$    351,425 SC$
High Tech Services    537,420 units    25,000    21.5    292    4,899 SC$    1,616 SC$
Household Products    211,345 tons    10,000    21.1    293    17,398 SC$    5,738 SC$
Plastics    113,196 tons    5,000    22.6    304    5,072 SC$    1,557 SC$
Robotics    1,461 units    95    15.4    295    718,796 SC$    237,070 SC$
Rubber    206,338 tons    10,000    20.6    293    7,288 SC$    2,415 SC$
Services    1,449,755 units    125,000    11.6    297    3,525 SC$    1,163 SC$
Wood    61,069 tons    5,000    12.2    264    4,990 SC$    1,852 SC$
Wool    24,203 tons    1,000    24.2    273    35,273 SC$    11,337 SC$
Image  
Product Offered
Market Situation for Shoes 
6733
 
Product Offered but not Sold yet  11,425.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10,250 
Estimated Production This Month  10,250 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page