Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 25 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.41 GC 
Located in:     The Independent State of Bentano 
Controlled by:     The Independent State of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.53M SC$ 
Cash Available Now  51,747.91M SC$Corporate cash
     
Products Sold Last Year  42,270.64M SC$ 
Profit Last Year  17,274.65M SC$ 
Net Profit Last Year  9,069.19M SC$ 
Products Sold Last Month  3,925.77M SC$ 
Profit Last Month  1,839.14M SC$Profit
Net Profit Last Month  965.55M SC$Net Profit
Assets  58,413.24M SC$Corporate assets
Market Value  432,659.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,903.41M SC$Value of materials
Production Last Month  1,059,865.17Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,779.76M SC$ 
     
Salaries Paid  -840.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  -760.67M SC$ 
Raw Materials Bought  -3,335.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -551.74M SC$Tax payments
Profit Payment Paid  -643.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,925.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,840.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  4,326.60  SC$Share price
Earning per Share In Recent Period  78.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.53M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     865.89M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     82.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.53M SC$  1,997.32M SC$ 
Year to Date
Income   Cost  
7,817.43M   
   1,680.91M 
   1,904.18M 
   417.16M 
   174.84M 
   0.00M 
   0.00M 
7,817.43M  4,177.09M 
Last Year
Income   Cost  
42,270.64M   
   10,085.45M 
   11,303.00M 
   2,506.33M 
   1,101.21M 
   0.00M 
   0.00M 
42,270.64M  24,995.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    368,230 units    40,000    9.2    185    3,279 SC$    1,752 SC$
Computers    303,114 systems    55,000    5.5    180    3,731 SC$    2,114 SC$
Electric Power    3,902 million kwhs    350    11.1    181    130,204 SC$    65,741 SC$
Factory Maintenance    1,588 units    144    11    181    652,155 SC$    340,882 SC$
High Tech Services    488,633 units    37,500    13    180    2,916 SC$    1,616 SC$
Household Products    268,473 tons    22,500    11.9    180    9,973 SC$    5,738 SC$
Robotics    174 units    51    3.4    180    406,054 SC$    237,070 SC$
Services    226,906 units    20,000    11.3    180    2,088 SC$    1,163 SC$
Software    182,628 units    40,000    4.6    186    3,267 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bentano

Back to main country page
Image  

Back to my home page