Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 24 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Bentano
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.00
Cash:    -66.96B SC$ Cash Available
Profit/Loss:    -3.05B SC$ Total Profit This Month
Total Assets:    10.66T SC$ Total State Assets
  
Country Assets
Population:    29,944,242 Total Population
Migration:    426  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercolat Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 24 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.05 GC 
Located in:     The Independent State of Bentano 
Controlled by:     The Independent State of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,464.71M SC$ 
Cash Available Now  53,077.59M SC$Corporate cash
     
Products Sold Last Year  35,722.85M SC$ 
Profit Last Year  10,082.80M SC$ 
Net Profit Last Year  3,964.15M SC$ 
Products Sold Last Month  4,403.32M SC$ 
Profit Last Month  1,610.35M SC$Profit
Net Profit Last Month  1,610.35M SC$Net Profit
Assets  64,441.79M SC$Corporate assets
Market Value  306,564.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,420.55M SC$Value of materials
Production Last Month  361,905.18Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,140.99M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -392.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,403.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,140.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,065.65  SC$Share price
Earning per Share In Recent Period  50.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,464.71M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,829.17M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     88.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,464.71M SC$  2,776.60M SC$ 
Year to Date
Income   Cost  
7,959.91M   
   1,300.48M 
   3,310.08M 
   417.69M 
   184.00M 
   0.00M 
   0.00M 
7,959.91M  5,212.24M 
Last Year
Income   Cost  
35,722.85M   
   7,802.90M 
   14,465.43M 
   2,506.72M 
   865.00M 
   0.00M 
   0.00M 
35,722.85M  25,640.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    531,326 tons    60,000    8.9    180    2,615 SC$    1,510 SC$
Electric Components    502,624 units    75,000    6.7    180    3,261 SC$    1,812 SC$
Electric Power    6,210 million kwhs    450    13.8    180    121,206 SC$    65,741 SC$
Electronic Components    328,795 units    50,000    6.6    183    2,771 SC$    1,510 SC$
Factory Maintenance    1,080 units    154    7    181    698,975 SC$    340,882 SC$
Glass    523,226 tons    75,000    7    184    2,801 SC$    2,084 SC$
High Tech Services    181,327 units    15,000    12.1    180    2,778 SC$    1,616 SC$
Mobile Devices    38,285 devices    5,000    7.7    189    24,954 SC$    13,137 SC$
Plastics    385,433 tons    50,000    7.7    186    3,140 SC$    1,604 SC$
Robotics    1,586 units    210    7.6    180    404,080 SC$    237,070 SC$
Services    151,228 units    15,000    10.1    182    1,919 SC$    1,163 SC$
Silver    215 tons    30    7.2    181    15.48M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bentano

Back to main country page
 

Back to my home page