Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Bentano
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 107.40
Cash:    -38.63B SC$ Cash Available
Profit/Loss:    -294.32M SC$ Total Profit This Month
Total Assets:    10.63T SC$ Total State Assets
  
Country Assets
Population:    29,956,333 Total Population
Migration:    440  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercolat Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 2 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.99 GC 
Located in:     The Independent State of Bentano 
Controlled by:     The Independent State of Bentano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,417.59M SC$Corporate cash
     
Products Sold Last Year  35,722.85M SC$ 
Profit Last Year  10,082.80M SC$ 
Net Profit Last Year  3,964.15M SC$ 
Products Sold Last Month  4,464.71M SC$ 
Profit Last Month  1,688.11M SC$Profit
Net Profit Last Month  1,159.68M SC$Net Profit
Assets  63,389.58M SC$Corporate assets
Market Value  305,216.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,037.05M SC$Value of materials
Production Last Month  361,852.94Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,140.73M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -527.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.75M SC$Tax payments
Profit Payment Paid  -389.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,464.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,417.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  3,052.17  SC$Share price
Earning per Share In Recent Period  57.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,848.95M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     85.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,794.68M SC$ 
Year to Date
Income   Cost  
12,424.62M   
   1,950.72M 
   5,139.25M 
   626.72M 
   272.16M 
   0.00M 
   0.00M 
12,424.62M  7,988.85M 
Last Year
Income   Cost  
35,722.85M   
   7,802.90M 
   14,465.43M 
   2,506.72M 
   865.00M 
   0.00M 
   0.00M 
35,722.85M  25,640.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    469,294 tons    60,000    7.8    180    2,615 SC$    1,510 SC$
Electric Components    425,084 units    75,000    5.7    180    3,261 SC$    1,812 SC$
Electric Power    5,745 million kwhs    450    12.8    180    121,206 SC$    65,741 SC$
Electronic Components    277,102 units    50,000    5.5    183    2,771 SC$    1,510 SC$
Factory Maintenance    926 units    154    6    181    698,975 SC$    340,882 SC$
Glass    445,686 tons    75,000    5.9    184    2,801 SC$    2,084 SC$
High Tech Services    165,819 units    15,000    11.1    180    2,778 SC$    1,616 SC$
Mobile Devices    33,116 devices    5,000    6.6    189    24,954 SC$    13,137 SC$
Plastics    333,740 tons    50,000    6.7    186    3,140 SC$    1,604 SC$
Robotics    1,371 units    208    6.6    180    404,080 SC$    237,070 SC$
Services    135,720 units    15,000    9    182    1,919 SC$    1,163 SC$
Silver    184 tons    30    6.1    181    15.48M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  361,853.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bentano

Back to main country page
 

Back to my home page