Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 18 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 18 4911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.33 GC 
Located in:     The Empire of Shani 
Controlled by:     The Empire of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,997.33M SC$ 
Cash Available Now  166,650.45M SC$Corporate cash
     
Products Sold Last Year  48,052.75M SC$ 
Profit Last Year  11,796.32M SC$ 
Net Profit Last Year  6,193.07M SC$ 
Products Sold Last Month  3,996.16M SC$ 
Profit Last Month  985.48M SC$Profit
Net Profit Last Month  517.38M SC$Net Profit
Assets  207,333.60M SC$Corporate assets
Market Value  360,204.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,925.13M SC$Value of materials
Production Last Month  3,406.29Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,877.60M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  -792.03M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.64M SC$Tax payments
Profit Payment Paid  -344.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,996.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,395.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  3,602.04  SC$Share price
Earning per Share In Recent Period  51.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,997.33M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,875.03M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,997.33M SC$  3,009.82M SC$ 
Year to Date
Income   Cost  
7,991.14M   
   1,674.30M 
   3,753.59M 
   416.36M 
   178.66M 
   0.00M 
   0.00M 
7,991.14M  6,022.91M 
Last Year
Income   Cost  
48,052.75M   
   10,047.67M 
   22,647.84M 
   2,500.41M 
   1,060.50M 
   0.00M 
   0.00M 
48,052.75M  36,256.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,900 
Medium Level Worker  64,490  64,490  20,700 
High Level Worker  39,060  39,060  24,000 
Low Level Manager  19,465  19,465  30,000 
Medium Level Manager  14,360  14,360  39,600 
High Level Manager  6,465  6,465  49,500 
Executive  2,445  2,445  103,500 
High Tech Engineer  82,455  82,455  39,900 
High Tech Senior  17,580  17,580  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,542 units    4,000    12.1    182    4,989 SC$    2,718 SC$
Books And Newspapers    333,305 units    22,500    14.8    187    3,658 SC$    1,933 SC$
Building Materials    204,261 units    25,000    8.2    175    3,659 SC$    2,114 SC$
Computers    132,175 systems    10,000    13.2    181    4,694 SC$    2,567 SC$
Electric Components    173,695 units    25,000    6.9    177    3,735 SC$    2,114 SC$
Electric Power    2,245 million kwhs    500    4.5    172    683,836 SC$    395,200 SC$
Electronic Components    275,629 units    25,000    11    179    2,912 SC$    1,646 SC$
Factory Maintenance    966 units    95    10.2    185    1.03M SC$    558,700 SC$
High Tech Services    186,951 units    20,000    9.3    187    3,177 SC$    1,676 SC$
Industrial Equipment    117,563 units    25,000    4.7    176    3,946 SC$    2,235 SC$
Mercury    1,173 tons    900    1.3    172    51,578 SC$    29,415 SC$
Mobile Devices    36,621 devices    3,000    12.2    176    27,006 SC$    15,402 SC$
Household Products    11,359 tons    2,000    5.7    183    12,067 SC$    6,493 SC$
Robotics    2,278 units    199    11.4    189    489,735 SC$    258,210 SC$
Services    122,853 units    10,000    12.3    178    2,176 SC$    1,238 SC$
Software    100,371 units    15,000    6.7    182    3,290 SC$    1,888 SC$
Trucks    466 trucks    100    4.7    183    4.81M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shani

Back to main country page
Image  

Back to my home page