Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 22 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 22 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.08 GC 
Located in:     The Empire of Ranalia 
Controlled by:     The Empire of Ranalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,775.93M SC$ 
Cash Available Now  51,286.73M SC$Corporate cash
     
Products Sold Last Year  44,383.46M SC$ 
Profit Last Year  21,214.50M SC$ 
Net Profit Last Year  11,137.61M SC$ 
Products Sold Last Month  3,850.37M SC$ 
Profit Last Month  1,810.07M SC$Profit
Net Profit Last Month  950.29M SC$Net Profit
Assets  60,401.16M SC$Corporate assets
Market Value  471,844.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,794.13M SC$Value of materials
Production Last Month  675,660.38Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,043.21M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.02M SC$Tax payments
Profit Payment Paid  -633.53M SC$ 
Upgrades Bought  -175.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,850.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,978.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  4,718.45  SC$Share price
Earning per Share In Recent Period  88.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,775.93M SC$   
Salaries Paid     636.00M SC$Salary Cost
Raw Materials Used     1,130.78M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,775.93M SC$  2,040.53M SC$ 
Year to Date
Income   Cost  
33,125.90M   
   5,728.19M 
   10,080.67M 
   1,879.18M 
   569.55M 
   0.00M 
   0.00M 
33,125.90M  18,257.59M 
Last Year
Income   Cost  
44,383.46M   
   7,638.07M 
   12,263.16M 
   2,507.15M 
   760.60M 
   0.00M 
   0.00M 
44,383.46M  23,168.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,650  110,650  15,741 
Medium Level Worker  82,750  82,750  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  14,742  14,742  29,700 
Medium Level Manager  10,631  10,631  39,204 
High Level Manager  4,625  4,625  49,005 
Executive  1,202  1,202  102,465 
High Tech Engineer  35,424  35,424  39,501 
High Tech Senior  7,913  7,913  62,370 
High Tech Executive  761  761  124,740 
     
Total:  307,668Number of Employees 307,668   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,701,117 tons    190,000    9    180    5,137 SC$    2,869 SC$
Chemicals    53,294 tons    5,000    10.7    180    2,711 SC$    1,510 SC$
Electric Power    978 million kwhs    100    9.8    180    170,765 SC$    97,680 SC$
Factory Maintenance    1,039 units    104    10    180    667,212 SC$    385,050 SC$
High Tech Services    9,903 units    1,500    6.6    186    3,050 SC$    1,616 SC$
Robotics    1,354 units    102    13.3    187    448,048 SC$    237,070 SC$
Services    52,805 units    5,000    10.6    184    2,155 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ranalia

Back to main country page
Image  

Back to my home page