Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 25 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 25 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.20 GC 
Located in:     The Democratic Union of Lesoko 
Controlled by:     The Democratic Union of Lesoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,884.55M SC$ 
Cash Available Now  79,616.36M SC$Corporate cash
     
Products Sold Last Year  46,402.98M SC$ 
Profit Last Year  16,648.74M SC$ 
Net Profit Last Year  8,740.59M SC$ 
Products Sold Last Month  3,884.18M SC$ 
Profit Last Month  1,367.23M SC$Profit
Net Profit Last Month  717.80M SC$Net Profit
Assets  117,965.25M SC$Corporate assets
Market Value  263,126.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,755.70M SC$Value of materials
Production Last Month  883,430.96Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,264.88M SC$ 
     
Salaries Paid  -768.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.17M SC$Tax payments
Profit Payment Paid  -478.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,884.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,286.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  32.9Price earning ratio
Share Price  2,631.27  SC$Share price
Earning per Share In Recent Period  80.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,884.55M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,414.68M SC$Cost of Material used
Fixed Property Cost     205.34M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,884.55M SC$  2,518.81M SC$ 
Year to Date
Income   Cost  
3,884.18M   
   768.77M 
   1,413.02M 
   204.83M 
   130.33M 
   0.00M 
   0.00M 
3,884.18M  2,516.95M 
Last Year
Income   Cost  
46,402.98M   
   9,221.58M 
   16,556.03M 
   2,420.47M 
   1,556.16M 
   0.00M 
   0.00M 
46,402.98M  29,754.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    252,629 units    40,000    6.3    182    3,636 SC$    1,993 SC$
Computers    474,471 systems    55,000    8.6    183    4,869 SC$    2,643 SC$
Electric Power    2,724 million kwhs    400    6.8    180    726,501 SC$    434,700 SC$
Factory Maintenance    1,699 units    144    11.8    184    1.04M SC$    558,700 SC$
High Tech Services    210,052 units    37,500    5.6    187    3,174 SC$    1,676 SC$
Household Products    159,677 tons    22,500    7.1    180    11,530 SC$    6,493 SC$
Robotics    571 units    51    11.2    187    489,189 SC$    258,210 SC$
Services    124,828 units    20,000    6.2    180    1,894 SC$    1,161 SC$
Software    332,005 units    40,000    8.3    187    3,796 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lesoko

Back to main country page

Image  

Back to my home page