Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 17 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,586 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 17 4600 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.10 GC 
Located in:     The Grand State of Sacoma 
Controlled by:     The Grand State of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,783.29M SC$ 
Cash Available Now  84,558.08M SC$Corporate cash
     
Products Sold Last Year  34,026.83M SC$ 
Profit Last Year  7,223.66M SC$ 
Net Profit Last Year  3,792.42M SC$ 
Products Sold Last Month  2,913.36M SC$ 
Profit Last Month  701.05M SC$Profit
Net Profit Last Month  368.05M SC$Net Profit
Assets  120,564.03M SC$Corporate assets
Market Value  224,696.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,068.14M SC$Value of materials
Production Last Month  839,934.04Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,522.21M SC$ 
     
Salaries Paid  -595.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -401.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.32M SC$Tax payments
Profit Payment Paid  -245.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,913.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,774.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.8Price earning ratio
Share Price  2,246.97  SC$Share price
Earning per Share In Recent Period  53.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,783.29M SC$   
Salaries Paid     595.64M SC$Salary Cost
Raw Materials Used     1,274.52M SC$Cost of Material used
Fixed Property Cost     207.86M SC$Fixed Cost
Maintenance Products Used     133.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,783.29M SC$  2,211.14M SC$ 
Year to Date
Income   Cost  
22,606.73M   
   4,765.93M 
   10,344.58M 
   1,664.45M 
   1,017.58M 
   0.00M 
   0.00M 
22,606.73M  17,792.53M 
Last Year
Income   Cost  
34,026.83M   
   7,148.50M 
   15,647.24M 
   2,497.65M 
   1,509.78M 
   0.00M 
   0.00M 
34,026.83M  26,803.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  12,000  12,000  30,000 
Medium Level Manager  9,600  9,600  39,600 
High Level Manager  3,430  3,430  49,500 
Executive  910  910  103,500 
High Tech Engineer  39,600  39,600  39,900 
High Tech Senior  9,000  9,000  63,000 
High Tech Executive  940  940  126,000 
     
Total:  275,480Number of Employees 275,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    167,541 tons    25,000    6.7    176    3,805 SC$    2,174 SC$
Electric Power    5,819 million kwhs    1,000    5.8    183    80,166 SC$    44,092 SC$
Factory Maintenance    1,014 units    124    8.2    185    1.20M SC$    644,770 SC$
High Tech Services    218,615 units    20,000    10.9    178    3,166 SC$    1,782 SC$
Lithium    514 tons    125    4.1    176    115,670 SC$    65,832 SC$
Oil    1,996,364 tons    350,000    5.7    177    2,215 SC$    1,279 SC$
Robotics    447 units    75    6    182    456,225 SC$    250,660 SC$
Services    204,701 units    15,000    13.6    181    2,513 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Plastics 
7921
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  737,500 
Estimated Production This Month  737,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sacoma

Back to main country page

Image  

Back to my home page