Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 19 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Oil

Product:     Oil 
Latest Market Price:  Market Price  1,279 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 19 4548 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.46 GC 
Located in:     The Independent State of Nopor 
Controlled by:     The Independent State of Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,677.27M SC$ 
Cash Available Now  89,233.88M SC$Corporate cash
     
Products Sold Last Year  56,266.84M SC$ 
Profit Last Year  28,721.70M SC$ 
Net Profit Last Year  15,078.89M SC$ 
Products Sold Last Month  4,655.79M SC$ 
Profit Last Month  2,349.86M SC$Profit
Net Profit Last Month  1,233.68M SC$Net Profit
Assets  129,188.05M SC$Corporate assets
Market Value  702,850.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,000.26M SC$Value of materials
Production Last Month  1,716,621.40Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.44Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  28,179,156,122 
 
Cash Flow Data
Cash at start of previous month  85,615.70M SC$ 
     
Salaries Paid  -737.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,241.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -704.96M SC$Tax payments
Profit Payment Paid  -822.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,655.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,556.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.0Price earning ratio
Share Price  7,028.51  SC$Share price
Earning per Share In Recent Period  212.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,677.27M SC$   
Salaries Paid     737.43M SC$Salary Cost
Raw Materials Used     1,241.95M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     129.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,677.27M SC$  2,317.72M SC$ 
Year to Date
Income   Cost  
37,380.18M   
   5,899.41M 
   9,741.02M 
   1,667.76M 
   1,027.30M 
   0.00M 
   0.00M 
37,380.18M  18,335.49M 
Last Year
Income   Cost  
56,266.84M   
   8,849.12M 
   14,696.54M 
   2,505.64M 
   1,493.85M 
   0.00M 
   0.00M 
56,266.84M  27,545.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  98,000  98,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  53,000  53,000  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  327,930Number of Employees 327,930   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    341,021 tons    37,500    9.1    180    3,874 SC$    2,174 SC$
Computers    235,886 systems    25,000    9.4    180    5,068 SC$    2,869 SC$
Electric Power    8,336 million kwhs    1,000    8.3    188    83,588 SC$    44,092 SC$
Factory Maintenance    1,101 units    124    8.9    180    1.15M SC$    644,770 SC$
Gas    127,019 units    15,000    8.5    181    5,209 SC$    2,870 SC$
High Tech Services    156,224 units    25,000    6.2    180    2,972 SC$    1,782 SC$
Industrial Equipment    246,013 units    50,000    4.9    180    3,253 SC$    1,888 SC$
Household Products    331,056 tons    25,000    13.2    182    12,636 SC$    6,916 SC$
Robotics    364 units    40    9.1    181    450,277 SC$    250,660 SC$
Services    186,540 units    25,000    7.5    187    2,631 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,500,000 
Estimated Production This Month  1,500,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nopor

Back to main country page

Image  

Back to my home page