Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rayleigh Cars

Product:     Cars 
Latest Market Price:  Market Price  38,807 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 20 4635 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.85 GC 
Located in:     The Independent State of Nopor 
Controlled by:     The Independent State of Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,328.54M SC$ 
Cash Available Now  88,704.17M SC$Corporate cash
     
Products Sold Last Year  38,896.87M SC$ 
Profit Last Year  8,334.19M SC$ 
Net Profit Last Year  4,375.45M SC$ 
Products Sold Last Month  3,298.73M SC$ 
Profit Last Month  745.55M SC$Profit
Net Profit Last Month  391.41M SC$Net Profit
Assets  125,409.15M SC$Corporate assets
Market Value  255,055.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,273.42M SC$Value of materials
Production Last Month  37,951.60Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  115.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,949.07M SC$ 
     
Salaries Paid  -637.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,457.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.66M SC$Tax payments
Profit Payment Paid  -260.94M SC$ 
Upgrades Bought  -327.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,298.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,132.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.6Price earning ratio
Share Price  2,550.56  SC$Share price
Earning per Share In Recent Period  66.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,328.54M SC$   
Salaries Paid     636.62M SC$Salary Cost
Raw Materials Used     1,601.02M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,328.54M SC$  2,554.94M SC$ 
Year to Date
Income   Cost  
23,220.60M   
   4,462.79M 
   11,157.68M 
   1,460.46M 
   724.02M 
   0.00M 
   0.00M 
23,220.60M  17,804.95M 
Last Year
Income   Cost  
38,896.87M   
   7,648.31M 
   19,071.25M 
   2,504.41M 
   1,338.71M 
   0.00M 
   0.00M 
38,896.87M  30,562.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,560  60,560  15,741 
Medium Level Worker  68,630  68,630  20,493 
High Level Worker  52,990  52,990  23,760 
Low Level Manager  11,730  11,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  272,408Number of Employees 272,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,293 tons    7,500    11.5    185    4,168 SC$    2,246 SC$
Batteries    237,695 units    32,500    7.3    182    4,481 SC$    2,476 SC$
Car Engines    126,033 engines    32,500    3.9    184    14,608 SC$    7,928 SC$
Carbon    20,878 tons    5,500    3.8    188    38,420 SC$    20,280 SC$
Chemicals    85,918 tons    7,500    11.5    180    2,605 SC$    1,503 SC$
Electric Components    106,629 units    7,500    14.2    184    3,871 SC$    2,084 SC$
Electric Power    5,153 million kwhs    375    13.7    179    63,607 SC$    34,495 SC$
Electronic Components    93,164 units    7,500    12.4    181    2,869 SC$    1,676 SC$
Factory Maintenance    375 units    104    3.6    180    1.11M SC$    644,770 SC$
High Tech Services    114,110 units    7,500    15.2    185    2,696 SC$    1,484 SC$
Lead    8,235 tons    2,500    3.3    180    52,707 SC$    30,264 SC$
Mobile Devices    24,925 devices    3,000    8.3    180    28,500 SC$    16,157 SC$
Plastics    42,771 tons    7,500    5.7    180    2,797 SC$    1,586 SC$
Robotics    2,518 units    177    14.2    182    454,900 SC$    250,660 SC$
Services    88,808 units    7,500    11.8    185    2,312 SC$    1,206 SC$
Steel    100,352 tons    12,500    8    180    5,704 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Cars 
5545
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  33,000 
Estimated Production This Month  33,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nopor

Back to main country page

Image  

Back to my home page