Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 18 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  17,667 SC$ per mile 
Corporation Type:     state corporation 
Founded:     March 18 4619 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.69 GC 
Located in:     The Independent State of Nopor 
Controlled by:     The Independent State of Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,189.89M SC$ 
Cash Available Now  74,506.60M SC$Corporate cash
     
Products Sold Last Year  29,928.86M SC$ 
Profit Last Year  5,517.42M SC$ 
Net Profit Last Year  2,896.65M SC$ 
Products Sold Last Month  2,552.20M SC$ 
Profit Last Month  454.83M SC$Profit
Net Profit Last Month  454.83M SC$Net Profit
Assets  118,805.77M SC$Corporate assets
Market Value  165,266.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,687.20M SC$Value of materials
Production Last Month  80,967.31Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,780.74M SC$ 
     
Salaries Paid  -590.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,552.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,533.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  193.1Price earning ratio
Share Price  1,652.67  SC$Share price
Earning per Share In Recent Period  8.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,189.89M SC$   
Salaries Paid     590.59M SC$Salary Cost
Raw Materials Used     1,486.97M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,189.89M SC$  2,394.65M SC$ 
Year to Date
Income   Cost  
15,325.33M   
   4,724.74M 
   7,131.59M 
   1,668.44M 
   650.74M 
   0.00M 
   0.00M 
15,325.33M  14,175.51M 
Last Year
Income   Cost  
29,928.86M   
   7,087.11M 
   13,745.12M 
   2,506.67M 
   1,072.53M 
   0.00M 
   0.00M 
29,928.86M  24,411.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,000  66,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  14,900  14,900  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  41,600  41,600  39,501 
High Tech Senior  9,200  9,200  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  259,620Number of Employees 259,620   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,544 units    750    8.7    187    125,153 SC$    44,545 SC$
Building Materials    4,500,107 units    325,000    13.8    182    3,329 SC$    1,827 SC$
Chemicals    91,682 tons    20,000    4.6    186    4,106 SC$    2,174 SC$
Electric Power    3,782 million kwhs    375    10.1    180    75,766 SC$    44,092 SC$
Factory Maintenance    423 units    104    4.1    180    1.16M SC$    644,770 SC$
High Tech Services    88,272 units    10,000    8.8    180    3,077 SC$    1,782 SC$
Services    61,634 units    10,000    6.2    180    2,524 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
973
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  70,750 
Estimated Production This Month  70,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nopor

Back to main country page

Image  

Back to my home page