Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 21 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     August 21 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.43 GC 
Located in:     The Grand State of Portabe 
Controlled by:     The Grand State of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,275.83M SC$ 
Cash Available Now  95,253.58M SC$Corporate cash
     
Products Sold Last Year  51,300.10M SC$ 
Profit Last Year  11,802.78M SC$ 
Net Profit Last Year  6,196.46M SC$ 
Products Sold Last Month  4,409.36M SC$ 
Profit Last Month  1,098.35M SC$Profit
Net Profit Last Month  576.63M SC$Net Profit
Assets  141,168.67M SC$Corporate assets
Market Value  315,670.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,729.66M SC$Value of materials
Production Last Month  117,500.04Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,768.08M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,502.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.50M SC$Tax payments
Profit Payment Paid  -384.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,409.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,977.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  3,156.70  SC$Share price
Earning per Share In Recent Period  57.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,275.83M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,121.39M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,275.83M SC$  3,237.85M SC$ 
Year to Date
Income   Cost  
25,855.41M   
   4,647.66M 
   13,124.57M 
   1,252.38M 
   801.35M 
   0.00M 
   0.00M 
25,855.41M  19,825.96M 
Last Year
Income   Cost  
51,300.10M   
   9,297.39M 
   26,110.85M 
   2,502.81M 
   1,586.26M 
   0.00M 
   0.00M 
51,300.10M  39,497.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    153,744 units    12,500    12.3    180    3,013 SC$    1,691 SC$
Aluminum    24,255 tons    5,000    4.9    186    6,082 SC$    3,383 SC$
Copper    19,809 tons    7,000    2.8    180    5,609 SC$    3,218 SC$
Displays    21,873 displays    4,500    4.9    182    4,187 SC$    2,295 SC$
Electric Components    516,711 units    45,000    11.5    185    3,911 SC$    2,114 SC$
Electric Power    6,774 million kwhs    600    11.3    180    768,334 SC$    434,700 SC$
Electronic Components    513,456 units    65,000    7.9    180    2,883 SC$    1,646 SC$
Factory Maintenance    1,257 units    144    8.7    184    1.03M SC$    558,700 SC$
Glass    77,845 tons    6,000    13    182    3,969 SC$    2,174 SC$
Gold    12 tons    2    6    180    161.61M SC$    90.75M SC$
High Tech Services    62,862 units    15,000    4.2    185    3,119 SC$    1,676 SC$
Plastics    69,047 tons    12,500    5.5    182    3,084 SC$    1,706 SC$
Robotics    1,336 units    151    8.8    185    481,382 SC$    258,210 SC$
Services    162,246 units    15,000    10.8    180    2,117 SC$    1,130 SC$
Silver    134 tons    30    4.5    184    3.43M SC$    1.86M SC$
Software    1,396,855 units    125,000    11.2    186    3,593 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Portabe

Back to main country page

Image  

Back to my home page