Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 6 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Eldorado Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 6 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.43 GC 
Located in:     La Republica del Moldacia 
Controlled by:     La Republica del Moldacia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,896.68M SC$ 
Cash Available Now  62,697.77M SC$Corporate cash
     
Products Sold Last Year  687.46M SC$ 
Profit Last Year  -993.28M SC$ 
Net Profit Last Year  -993.28M SC$ 
Products Sold Last Month  3,835.72M SC$ 
Profit Last Month  1,242.63M SC$Profit
Net Profit Last Month  652.38M SC$Net Profit
Assets  105,259.17M SC$Corporate assets
Market Value  10,055.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,593.83M SC$Value of materials
Production Last Month  674,662.77Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,732.13M SC$ 
     
Salaries Paid  -730.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -101.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,918.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -372.79M SC$Tax payments
Profit Payment Paid  -434.92M SC$ 
Upgrades Bought  -208.51M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,835.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,801.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.5Price earning ratio
Share Price  100.55  SC$Share price
Earning per Share In Recent Period  22.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,896.68M SC$   
Salaries Paid     729.67M SC$Salary Cost
Raw Materials Used     1,667.44M SC$Cost of Material used
Fixed Property Cost     101.61M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,896.68M SC$  2,601.91M SC$ 
Year to Date
Income   Cost  
14,533.02M   
   3,649.60M 
   6,192.96M 
   325.18M 
   381.77M 
   0.00M 
   0.00M 
14,533.02M  10,549.52M 
Last Year
Income   Cost  
687.46M   
   1,230.50M 
   327.94M 
   19.12M 
   103.18M 
   0.00M 
   0.00M 
687.46M  1,680.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,700  88,700  15,741 
Medium Level Worker  86,860  86,860  20,493 
High Level Worker  33,930  33,930  23,760 
Low Level Manager  22,635  22,635  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  4,925  4,925  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  12,820  12,820  62,370 
High Tech Executive  1,383  1,383  124,740 
     
Total:  319,821Number of Employees 319,821   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    222,280 units    25,000    8.9    180    3,516 SC$    1,875 SC$
Computers    617,550 systems    65,000    9.5    180    4,523 SC$    2,412 SC$
Electric Power    5,952 million kwhs    650    9.2    188    819,671 SC$    434,700 SC$
Factory Maintenance    456 units    114    4    180    973,848 SC$    558,700 SC$
High Tech Services    414,458 units    45,000    9.2    183    3,079 SC$    1,676 SC$
Mobile Devices    29,819 devices    3,500    8.5    180    24,864 SC$    13,840 SC$
Robotics    89 units    26    3.4    180    440,721 SC$    258,210 SC$
Services    164,235 units    18,000    9.1    182    2,138 SC$    1,238 SC$
Software    1,269,617 units    150,000    8.5    180    3,075 SC$    1,586 SC$
Image  

Product Offered

Market Situation for Telephone 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Moldacia

Back to main country page

Image  

Back to my home page