Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 18 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay Public FMU
Product:     Factory Maintenance 
Latest Market Price:  Market Price  351,425 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 18 3892 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.45 GC 
Located in:     The Republic of Simanti X 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,895.28M SC$ 
Cash Available Now  102,850.09M SC$Corporate cash
     
Products Sold Last Year  75,089.44M SC$ 
Profit Last Year  19,692.08M SC$ 
Net Profit Last Year  13,784.46M SC$ 
Products Sold Last Month  6,063.52M SC$ 
Profit Last Month  1,466.36M SC$Profit
Net Profit Last Month  1,026.45M SC$Net Profit
Assets  197,620.91M SC$Corporate assets
Market Value  856,609.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,805.46M SC$Value of materials
Production Last Month  5,431.42Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,100.93M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,152.07M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -107.58M SC$ 
Raw Materials Bought  -694.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,063.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,727.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  75.2Price earning ratio
Share Price  535.38  SC$Share price
Earning per Share In Recent Period  7.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,895.28M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,258.60M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     101.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,152.07M SC$ 
Total:  5,895.28M SC$  4,555.13M SC$ 
Year to Date
Income   Cost  
6,063.52M   
   854.61M 
   2,258.92M 
   187.85M 
   105.03M 
   0.00M 
   1,190.75M 
6,063.52M  4,597.15M 
Last Year
Income   Cost  
75,089.44M   
   10,257.23M 
   27,322.32M 
   2,254.04M 
   1,299.31M 
   0.00M 
   14,264.46M 
75,089.44M  55,397.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    117,251 units    4,000    29.3    211    7,481 SC$    3,549 SC$
Books And Newspapers    559,186 units    20,000    28    221    3,981 SC$    1,752 SC$
Building Materials    1,360,439 units    22,500    60.5    292    4,624 SC$    1,525 SC$
Computers    334,727 systems    10,000    33.5    249    6,410 SC$    2,114 SC$
Electric Components    614,612 units    22,500    27.3    209    3,832 SC$    1,812 SC$
Electric Power    4,730 million kwhs    200    23.6    211    175,113 SC$    67,775 SC$
Electronic Components    1,477,305 units    22,500    65.7    291    4,578 SC$    1,510 SC$
Factory Maintenance    1,499 units    95    15.8    296    1.10M SC$    351,425 SC$
High Tech Services    581,132 units    20,000    29.1    289    4,899 SC$    1,616 SC$
Industrial Equipment    1,392,645 units    22,500    61.9    291    5,036 SC$    1,661 SC$
Mercury    11,619 tons    900    12.9    208    69,052 SC$    33,005 SC$
Mobile Devices    42,969 devices    3,000    14.3    217    31,109 SC$    13,137 SC$
Household Products    165,102 tons    1,750    94.3    291    17,398 SC$    5,738 SC$
Robotics    5,948 units    251    23.7    213    510,211 SC$    237,070 SC$
Services    216,955 units    10,000    21.7    293    3,525 SC$    1,163 SC$
Software    335,950 units    15,000    22.4    293    5,357 SC$    1,767 SC$
Trucks    5,239 trucks    200    26.2    215    4.70M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  3,750.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page