Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 16 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vall Silver
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 16 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     89.35 GC 
Located in:     The Commonwealth of Sanabu 
Controlled by:     MGS 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,980.46M SC$ 
Cash Available Now  125,271.48M SC$Corporate cash
     
Products Sold Last Year  73,073.14M SC$ 
Profit Last Year  51,503.58M SC$ 
Net Profit Last Year  36,052.51M SC$ 
Products Sold Last Month  6,147.76M SC$ 
Profit Last Month  4,358.16M SC$Profit
Net Profit Last Month  3,050.71M SC$Net Profit
Assets  170,231.50M SC$Corporate assets
Market Value  2,099,651.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,012.16M SC$Value of materials
Production Last Month  243.15Production for the month
Production Level Last Month  97.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.26Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  4,986,306 
 
Cash Flow Data
Cash at start of previous month  117,125.34M SC$ 
     
Salaries Paid  -242.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,168.07M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -864.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,307.45M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,147.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,502.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.9Price earning ratio
Share Price  20,996.52  SC$Share price
Earning per Share In Recent Period  300.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,980.46M SC$   
Salaries Paid     242.52M SC$Salary Cost
Raw Materials Used     121.42M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     87.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,168.07M SC$ 
Total:  5,980.46M SC$  1,807.34M SC$ 
Year to Date
Income   Cost  
24,347.90M   
   970.23M 
   481.62M 
   752.17M 
   349.19M 
   0.00M 
   4,606.05M 
24,347.90M  7,159.26M 
Last Year
Income   Cost  
73,073.14M   
   2,910.35M 
   1,448.14M 
   2,256.60M 
   1,058.39M 
   0.00M 
   13,896.08M 
73,073.14M  21,569.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,250  122,250  5,300 
Medium Level Worker  97,500  97,500  6,900 
High Level Worker  33,750  33,750  8,000 
Low Level Manager  19,725  19,725  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  6,875  6,875  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  40,875  40,875  13,300 
High Tech Senior  8,900  8,900  21,000 
High Tech Executive  1,290  1,290  42,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    138,253 tons    2,500    55.3    218    3,241 SC$    1,510 SC$
Coal    146,700 tons    2,500    58.7    224    6,005 SC$    2,624 SC$
Computers    22,306 systems    500    44.6    223    4,296 SC$    2,114 SC$
Electric Power    4,336 million kwhs    100    43.4    219    213,872 SC$    97,680 SC$
Factory Maintenance    5,360 units    104    51.5    218    829,485 SC$    385,050 SC$
High Tech Services    279,315 units    5,000    55.9    223    3,705 SC$    1,616 SC$
Household Products    20,493 tons    500    41    224    13,290 SC$    5,738 SC$
Robotics    3,381 units    64    53.2    222    552,673 SC$    237,070 SC$
Services    285,850 units    5,000    57.2    219    2,228 SC$    1,058 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of corporations owned by MGS 1

Back to main enterprise page
Image  

Back to my home page