Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 8 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Bolon Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 8 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.55 GC 
Located in:     The Commonwealth of Xasilon 
Controlled by:     The Commonwealth of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,875.84M SC$ 
Cash Available Now  38,419.57M SC$Corporate cash
     
Products Sold Last Year  24,118.00M SC$ 
Profit Last Year  3,236.01M SC$ 
Net Profit Last Year  1,735.31M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -959.84M SC$Profit
Net Profit Last Month  -959.84M SC$Net Profit
Assets  54,311.56M SC$Corporate assets
Market Value  106,862.14M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  18,729.84M SC$Value of materials
Production Last Month  836,016.70Production for the month
Production Level Last Month  79.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,232.12M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -728.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,543.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,068.62  SC$Share price
Earning per Share In Recent Period  -0.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,875.84M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,080.99M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     46.79M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,875.84M SC$  2,087.62M SC$ 
Year to Date
Income   Cost  
15,048.89M   
   7,498.73M 
   5,546.47M 
   2,082.97M 
   201.57M 
   16.67M 
   0.00M 
15,048.89M  15,346.42M 
Last Year
Income   Cost  
24,118.00M   
   8,999.45M 
   9,081.91M 
   2,499.83M 
   280.81M 
   20.00M 
   0.00M 
24,118.00M  20,881.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5255/10/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  89,000  89,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,300  16,300  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  52,200  52,200  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,600  1,600  126,000 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    589,996 tons    35,000    16.9    179    5,836 SC$    2,732 SC$
Chemicals    197,825 tons    25,000    7.9    181    3,019 SC$    1,661 SC$
Copper    1,420,121 tons    60,000    23.7    179    5,525 SC$    3,220 SC$
Electric Power    1,665 million kwhs    300    5.5    173    190,862 SC$    111,000 SC$
Factory Maintenance    367 units    102    3.6    188    448,873 SC$    280,641 SC$
High Tech Services    79,158 units    12,500    6.3    184    2,837 SC$    1,616 SC$
Iron    101,789 tons    20,000    5.1    179    2,835 SC$    2,254 SC$
Lithium    17,201 tons    1,500    11.5    173    180,168 SC$    104,650 SC$
Mercury    16,739 tons    500    33.5    183    66,396 SC$    35,420 SC$
Plastics    345,515 tons    45,000    7.7    178    3,024 SC$    1,706 SC$
Robotics    996 units    101    9.9    173    408,911 SC$    237,070 SC$
Services    35,776 units    7,500    4.8    185    2,171 SC$    1,163 SC$
Zinc    10,934 tons    1,250    8.7    185    61,074 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,050,000 
Estimated Production This Month  840,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xasilon

Back to main country page
Image  

Back to my home page