Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Merdamo Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 27 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.54 GC 
Located in:     The Commonwealth of Xasilon 
Controlled by:     The Commonwealth of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,709.73M SC$ 
Cash Available Now  157,045.23M SC$Corporate cash
     
Products Sold Last Year  44,301.46M SC$ 
Profit Last Year  15,151.65M SC$ 
Net Profit Last Year  7,954.61M SC$ 
Products Sold Last Month  3,709.73M SC$ 
Profit Last Month  1,281.03M SC$Profit
Net Profit Last Month  672.54M SC$Net Profit
Assets  195,510.51M SC$Corporate assets
Market Value  412,131.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,673.89M SC$Value of materials
Production Last Month  472,747.54Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,321.37M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -384.31M SC$Tax payments
Profit Payment Paid  -448.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,709.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,335.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  4,121.32  SC$Share price
Earning per Share In Recent Period  65.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,709.73M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,504.10M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     81.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,709.73M SC$  2,429.07M SC$ 
Year to Date
Income   Cost  
18,200.86M   
   3,172.39M 
   7,521.51M 
   1,042.06M 
   409.66M 
   0.00M 
   0.00M 
18,200.86M  12,145.62M 
Last Year
Income   Cost  
44,301.46M   
   7,613.87M 
   18,097.46M 
   2,497.36M 
   941.12M 
   0.00M 
   0.00M 
44,301.46M  29,149.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  107,120  107,120  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,349 tons    150    9    176    2,466 SC$    1,516 SC$
Coffee    1,578 tons    150    10.5    185    15,163 SC$    8,758 SC$
Eggs    108,428 10000 units    20,000    5.4    186    4,437 SC$    2,356 SC$
Electric Power    979 million kwhs    200    4.9    180    247,012 SC$    137,000 SC$
Factory Maintenance    325 units    104    3.1    187    883,482 SC$    468,100 SC$
High Tech Services    16,225 units    4,000    4.1    180    2,846 SC$    1,661 SC$
Milk    2,426,405 m3s    265,000    9.2    182    4,687 SC$    2,567 SC$
Robotics    5 units    1    4.7    182    443,050 SC$    241,600 SC$
Services    50,584 units    7,500    6.7    179    2,157 SC$    1,231 SC$
Spices    4,245 tons    1,250    3.4    179    36,816 SC$    20,687 SC$
Sugar    98,079 tons    15,000    6.5    175    3,658 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xasilon

Back to main country page

Image  

Back to my home page