Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 27 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Sacranto Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  137,000 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 27 4971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.05 GC 
Located in:     The Commonwealth of Xasilon 
Controlled by:     The Commonwealth of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,468.72M SC$ 
Cash Available Now  22,146.80M SC$Corporate cash
     
Products Sold Last Year  21,027.27M SC$ 
Profit Last Year  -4,240.54M SC$ 
Net Profit Last Year  -4,240.54M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -845.89M SC$Profit
Net Profit Last Month  -845.89M SC$Net Profit
Assets  -53,878.01M SC$Corporate assets
Market Value  1,084.09M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  19,200.70M SC$Value of materials
Production Last Month  11,943.10Production for the month
Production Level Last Month  79.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,562.15M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,037.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,678.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  10.84  SC$Share price
Earning per Share In Recent Period  -15.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,468.72M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,403.66M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     133.41M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,468.72M SC$  3,384.19M SC$ 
Year to Date
Income   Cost  
16,888.94M   
   3,092.76M 
   11,568.95M 
   1,039.91M 
   533.66M 
   33.33M 
   0.00M 
16,888.94M  16,268.61M 
Last Year
Income   Cost  
21,027.27M   
   7,538.04M 
   14,507.02M 
   2,495.49M 
   647.25M 
   80.00M 
   0.00M 
21,027.27M  25,267.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Vajhun Investments    30.00B SC$    12.0%    5227/05/05
Sovereign Unity Group    30.00B SC$    12.0%    5230/04/05
Melchior    30.00B SC$    12.0%    5232/01/05
The Republic of Medousa    30.00B SC$    12.0%    5232/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    312,209 units    40,000    7.8    181    4,645 SC$    2,567 SC$
Carbon    89,448 tons    15,000    6    183    50,882 SC$    27,853 SC$
Chemicals    872,815 tons    75,000    11.6    183    3,166 SC$    1,737 SC$
Computers    88,883 systems    25,000    3.6    184    4,263 SC$    2,265 SC$
Factory Maintenance    1,056 units    174    6.1    182    858,871 SC$    468,100 SC$
Gas    207,564 units    75,000    2.8    180    6,807 SC$    3,864 SC$
High Tech Services    343,158 units    30,000    11.4    188    2,984 SC$    1,661 SC$
Oil    1,521,389 tons    240,000    6.3    180    3,501 SC$    1,964 SC$
Robotics    2,036 units    181    11.3    178    432,233 SC$    241,600 SC$
Services    292,162 units    30,000    9.7    177    2,133 SC$    1,231 SC$
Software    100,800 units    30,000    3.4    176    3,292 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,000 
Estimated Production This Month  12,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xasilon

Back to main country page
Image  

Back to my home page