Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Potatoes

Product:     Potatoes 
Latest Market Price:  Market Price  2,612 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 19 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,999.23M SC$ 
Cash Available Now  121,918.80M SC$Corporate cash
     
Products Sold Last Year  48,222.10M SC$ 
Profit Last Year  9,617.06M SC$ 
Net Profit Last Year  4,688.32M SC$ 
Products Sold Last Month  4,033.97M SC$ 
Profit Last Month  823.56M SC$Profit
Net Profit Last Month  401.49M SC$Net Profit
Assets  173,218.96M SC$Corporate assets
Market Value  287,544.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,739.27M SC$Value of materials
Production Last Month  711,419.25Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,723.46M SC$ 
     
Salaries Paid  -663.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -51.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.89M SC$Tax payments
Profit Payment Paid  -432.37M SC$ 
Upgrades Bought  -224.99M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,033.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,970.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  2,875.44  SC$Share price
Earning per Share In Recent Period  43.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,999.23M SC$   
Salaries Paid     663.48M SC$Salary Cost
Raw Materials Used     2,245.67M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,999.23M SC$  3,210.77M SC$ 
Year to Date
Income   Cost  
20,155.07M   
   3,317.91M 
   11,231.21M 
   1,042.21M 
   464.52M 
   0.00M 
   0.00M 
20,155.07M  16,055.85M 
Last Year
Income   Cost  
48,222.10M   
   7,962.28M 
   27,027.68M 
   2,503.67M 
   1,111.41M 
   0.00M 
   0.00M 
48,222.10M  38,605.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  90,000  90,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  14,200  14,200  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  4,900  4,900  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,500  7,500  63,000 
High Tech Executive  700  700  126,000 
     
Total:  326,300Number of Employees 326,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    502,053 tons    20,000    25.1    179    3,758 SC$    2,114 SC$
Electric Power    1,918 million kwhs    200    9.6    174    740,302 SC$    434,700 SC$
Factory Maintenance    1,339 units    104    12.9    178    1.00M SC$    558,700 SC$
High Tech Services    59,410 units    5,000    11.9    182    3,087 SC$    1,676 SC$
Potassium    3,564,297 tons    337,500    10.6    175    5,172 SC$    2,970 SC$
Robotics    1,506 units    101    14.9    197    578,132 SC$    258,210 SC$
Services    132,575 units    10,000    13.3    226    2,793 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potatoes 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  50,000.00 
Maximum Production Capacity Per Month  657,500 
Estimated Production This Month  657,500 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page