Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 19 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 19 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.95 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,113.64M SC$ 
Cash Available Now  153,261.94M SC$Corporate cash
     
Products Sold Last Year  49,959.80M SC$ 
Profit Last Year  11,167.43M SC$ 
Net Profit Last Year  5,444.12M SC$ 
Products Sold Last Month  4,219.90M SC$ 
Profit Last Month  939.60M SC$Profit
Net Profit Last Month  458.06M SC$Net Profit
Assets  215,338.41M SC$Corporate assets
Market Value  327,824.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,045.13M SC$Value of materials
Production Last Month  854,132.06Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,097.96M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -66.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.90M SC$Tax payments
Profit Payment Paid  -493.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,219.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,558.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  3,278.25  SC$Share price
Earning per Share In Recent Period  46.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,113.64M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,221.65M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,113.64M SC$  3,280.38M SC$ 
Year to Date
Income   Cost  
32,851.55M   
   6,060.99M 
   17,680.99M 
   1,665.72M 
   738.19M 
   0.00M 
   0.00M 
32,851.55M  26,145.89M 
Last Year
Income   Cost  
49,959.80M   
   9,091.48M 
   26,101.43M 
   2,503.05M 
   1,096.42M 
   0.00M 
   0.00M 
49,959.80M  38,792.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    190,588 tons    25,000    7.6    182    5,936 SC$    3,383 SC$
Carbon    18,670 tons    3,750    5    174    48,297 SC$    28,050 SC$
Electric Components    305,699 units    12,500    24.5    173    3,655 SC$    2,114 SC$
Electric Motors    84,199 units    6,000    14    179    5,142 SC$    2,914 SC$
Electric Power    15,017 million kwhs    675    22.2    187    813,696 SC$    434,700 SC$
Factory Maintenance    2,182 units    104    21    178    1.00M SC$    558,700 SC$
Glass    42,460 tons    2,000    21.2    212    4,827 SC$    2,174 SC$
High Tech Services    161,736 units    10,000    16.2    176    2,877 SC$    1,676 SC$
Lead    45,026 tons    2,000    22.5    181    76,904 SC$    42,075 SC$
Lithium    27,400 tons    2,000    13.7    175    159,610 SC$    92,400 SC$
Machine Parts    468,479 units    20,000    23.4    187    3,843 SC$    2,023 SC$
Mobile Devices    64,633 devices    3,000    21.5    187    29,443 SC$    15,704 SC$
Household Products    53,114 tons    3,000    17.7    178    11,410 SC$    6,493 SC$
Robotics    605 units    61    9.9    224    575,034 SC$    258,210 SC$
Rubber    30,037 tons    4,500    6.7    176    4,425 SC$    2,640 SC$
Services    189,605 units    7,500    25.3    218    2,838 SC$    1,238 SC$
Steel    857,535 tons    40,000    21.4    182    7,912 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  180,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page