Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 12 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,104.07M SC$ 
Cash Available Now  123,471.23M SC$Corporate cash
     
Products Sold Last Year  49,970.66M SC$ 
Profit Last Year  11,226.04M SC$ 
Net Profit Last Year  5,472.70M SC$ 
Products Sold Last Month  4,128.64M SC$ 
Profit Last Month  828.59M SC$Profit
Net Profit Last Month  403.94M SC$Net Profit
Assets  195,276.95M SC$Corporate assets
Market Value  332,845.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,200.93M SC$Value of materials
Production Last Month  167.68Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,039.27M SC$ 
     
Salaries Paid  -653.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -44.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.15M SC$Tax payments
Profit Payment Paid  -435.01M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,128.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,411.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,328.45  SC$Share price
Earning per Share In Recent Period  49.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,104.07M SC$   
Salaries Paid     653.09M SC$Salary Cost
Raw Materials Used     2,348.59M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     90.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,104.07M SC$  3,300.06M SC$ 
Year to Date
Income   Cost  
29,081.13M   
   4,571.89M 
   16,091.53M 
   1,457.83M 
   629.80M 
   0.00M 
   0.00M 
29,081.13M  22,751.05M 
Last Year
Income   Cost  
49,970.66M   
   7,837.61M 
   27,326.54M 
   2,498.66M 
   1,081.81M 
   0.00M 
   0.00M 
49,970.66M  38,744.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  14,200  14,200  30,000 
Medium Level Manager  8,600  8,600  39,600 
High Level Manager  3,620  3,620  49,500 
Executive  1,260  1,260  103,500 
High Tech Engineer  50,600  50,600  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  302,900Number of Employees 302,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    594 million kwhs    50    11.9    189    825,173 SC$    421,659 SC$
Factory Maintenance    802 units    99    8.1    181    1.01M SC$    558,700 SC$
Gold    222 tons    10    22.2    185    168.92M SC$    90.75M SC$
High Tech Services    140,279 units    5,000    28.1    183    2,935 SC$    1,676 SC$
Household Products    5,777 tons    500    11.6    185    12,160 SC$    6,493 SC$
Platinum    56 tons    2    24.9    183    104.85M SC$    56.93M SC$
Robotics    1,452 units    51    28.5    212    594,916 SC$    258,210 SC$
Services    85,763 units    5,000    17.2    223    2,782 SC$    1,238 SC$
Silver    828 tons    45    18.4    184    3.43M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page