Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brackley Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 8 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.22 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,859.26M SC$ 
Cash Available Now  135,598.00M SC$Corporate cash
     
Products Sold Last Year  45,923.39M SC$ 
Profit Last Year  13,648.74M SC$ 
Net Profit Last Year  6,653.76M SC$ 
Products Sold Last Month  3,859.27M SC$ 
Profit Last Month  1,171.31M SC$Profit
Net Profit Last Month  571.01M SC$Net Profit
Assets  201,462.36M SC$Corporate assets
Market Value  381,146.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,480.28M SC$Value of materials
Production Last Month  489,617.41Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,990.84M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -76.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.83M SC$Tax payments
Profit Payment Paid  -614.94M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,859.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,814.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,811.47  SC$Share price
Earning per Share In Recent Period  61.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,859.26M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,748.69M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,859.26M SC$  2,687.58M SC$ 
Year to Date
Income   Cost  
23,120.97M   
   3,806.96M 
   10,502.08M 
   1,248.61M 
   575.48M 
   0.00M 
   0.00M 
23,120.97M  16,133.12M 
Last Year
Income   Cost  
45,923.39M   
   7,613.82M 
   20,996.36M 
   2,499.77M 
   1,164.70M 
   0.00M 
   0.00M 
45,923.39M  32,274.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    3,147 tons    150    21    173    2,435 SC$    1,472 SC$
Coffee    3,758 tons    150    25.1    181    11,865 SC$    6,604 SC$
Eggs    510,200 10000 units    20,000    25.5    180    4,201 SC$    2,356 SC$
Electric Power    4,685 million kwhs    200    23.4    183    799,685 SC$    434,700 SC$
Factory Maintenance    1,632 units    104    15.7    184    1.02M SC$    558,700 SC$
High Tech Services    74,667 units    4,000    18.7    185    2,923 SC$    1,676 SC$
Milk    6,244,566 m3s    265,000    23.6    181    4,652 SC$    2,567 SC$
Robotics    27 units    1    27.2    216    591,559 SC$    258,210 SC$
Services    127,447 units    7,500    17    221    2,497 SC$    1,063 SC$
Spices    32,468 tons    1,250    26    215    45,325 SC$    20,687 SC$
Sugar    272,995 tons    15,000    18.2    183    4,109 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page