Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bruda Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 19 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.35 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,372.95M SC$ 
Cash Available Now  143,678.51M SC$Corporate cash
     
Products Sold Last Year  51,755.40M SC$ 
Profit Last Year  16,511.34M SC$ 
Net Profit Last Year  8,049.28M SC$ 
Products Sold Last Month  4,362.44M SC$ 
Profit Last Month  1,375.55M SC$Profit
Net Profit Last Month  670.58M SC$Net Profit
Assets  220,593.81M SC$Corporate assets
Market Value  431,321.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,640.84M SC$Value of materials
Production Last Month  192,022.26Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  247.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,226.03M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,389.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.89M SC$Tax payments
Profit Payment Paid  -722.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,362.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,282.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  4,313.22  SC$Share price
Earning per Share In Recent Period  73.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,372.95M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     2,023.66M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,372.95M SC$  2,970.42M SC$ 
Year to Date
Income   Cost  
30,482.00M   
   4,492.87M 
   14,341.66M 
   1,459.90M 
   671.98M 
   0.00M 
   0.00M 
30,482.00M  20,966.42M 
Last Year
Income   Cost  
51,755.40M   
   7,702.02M 
   23,891.69M 
   2,503.81M 
   1,146.54M 
   0.00M 
   0.00M 
51,755.40M  35,244.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,684 tons    200    28.4    188    4,664 SC$    2,461 SC$
Cocoa    5,553 tons    200    27.8    182    2,639 SC$    1,472 SC$
Coffee    2,052 tons    200    10.3    173    14,934 SC$    8,758 SC$
Eggs    824,182 10000 units    35,000    23.5    179    4,231 SC$    2,356 SC$
Electric Power    7,144 million kwhs    250    28.6    184    801,333 SC$    421,659 SC$
Factory Maintenance    2,355 units    104    22.6    184    1.03M SC$    558,700 SC$
Fruit    1,934,662 tons    77,500    25    216    7,353 SC$    3,247 SC$
High Tech Services    22,818 units    2,500    9.1    174    2,863 SC$    1,676 SC$
Peanuts    415,721 tons    30,000    13.9    183    5,907 SC$    3,171 SC$
Rice    220,717 tons    10,000    22.1    177    4,741 SC$    2,718 SC$
Robotics    17 units    1    17.4    222    594,916 SC$    258,210 SC$
Services    148,829 units    5,000    29.8    210    2,782 SC$    1,238 SC$
Spices    149,153 tons    5,500    27.1    216    45,491 SC$    20,687 SC$
Vegetables    2,706,878 tons    87,500    30.9    207    5,918 SC$    2,766 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  170,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page