Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Inga bar Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 4 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.50 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,622.18M SC$ 
Cash Available Now  158,571.94M SC$Corporate cash
     
Products Sold Last Year  44,173.33M SC$ 
Profit Last Year  9,834.75M SC$ 
Net Profit Last Year  4,794.44M SC$ 
Products Sold Last Month  3,627.01M SC$ 
Profit Last Month  794.43M SC$Profit
Net Profit Last Month  387.29M SC$Net Profit
Assets  212,932.62M SC$Corporate assets
Market Value  317,134.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,740.83M SC$Value of materials
Production Last Month  83,608.00Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,935.30M SC$ 
     
Salaries Paid  -630.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -79.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.61M SC$Tax payments
Profit Payment Paid  -417.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,028.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  3,171.34  SC$Share price
Earning per Share In Recent Period  43.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,622.18M SC$   
Salaries Paid     630.22M SC$Salary Cost
Raw Materials Used     1,897.27M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,622.18M SC$  2,832.47M SC$ 
Year to Date
Income   Cost  
7,232.42M   
   1,260.44M 
   3,795.15M 
   416.24M 
   192.56M 
   0.00M 
   0.00M 
7,232.42M  5,664.39M 
Last Year
Income   Cost  
44,173.33M   
   7,563.66M 
   23,131.58M 
   2,502.15M 
   1,141.19M 
   0.00M 
   0.00M 
44,173.33M  34,338.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,900 
Medium Level Worker  90,000  90,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  14,300  14,300  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  31,200  31,200  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  660  660  126,000 
     
Total:  303,160Number of Employees 303,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    769,803 tons    60,000    12.8    182    3,851 SC$    2,114 SC$
Electric Power    3,319 million kwhs    200    16.6    184    809,134 SC$    434,700 SC$
Factory Maintenance    2,520 units    104    24.2    185    1.04M SC$    558,700 SC$
High Tech Services    80,954 units    10,000    8.1    177    2,755 SC$    1,676 SC$
Peanuts    5,491 tons    200    27.5    180    5,670 SC$    3,171 SC$
Potassium    3,423,031 tons    242,500    14.1    174    5,092 SC$    2,970 SC$
Robotics    1,945 units    101    19.3    220    576,325 SC$    258,210 SC$
Services    129,259 units    7,500    17.2    224    2,801 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  10,000.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Image  

Back to my home page