Simcountry: Corporation page for: Frenso Poultry

Tip

Little Upsilon: Apr 1 5367

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The United Kingdom of Barella

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 89.52

Cash:				-54.78B SC$
Profit/Loss:				-4.08B SC$
Total Assets:				15.80T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Frenso Poultry

Product:				Poultry
Latest Market Price:				4,832 SC$ per ton
Corporation Type:				state corporation
Founded:				August 1 5365
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.62 GC
Located in:				The United Kingdom of Barella
Controlled by:				The United Kingdom of Barella
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,287.84M SC$
Cash Available Now		52,040.87M SC$

Products Sold Last Year		50,812.24M SC$
Profit Last Year		22,272.27M SC$
Net Profit Last Year		11,692.94M SC$
Products Sold Last Month		4,284.05M SC$
Profit Last Month		1,889.99M SC$
Net Profit Last Month		992.25M SC$
Assets		63,260.45M SC$
Market Value		178,957.09M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		12,998.86M SC$
Production Last Month		397,929.24
Production Level Last Month		104.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		104.72

Cash Flow Data

Cash at start of previous month		47,906.06M SC$

Salaries Paid		-677.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-177.69M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-567.00M SC$
Profit Payment Paid		-661.50M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,284.05M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,916.29M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		18.3
Share Price		1,789.57 SC$
Earning per Share In Recent Period		97.83 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,287.84M SC$
Salaries Paid		677.48M SC$
Raw Materials Used		1,487.00M SC$
Fixed Property Cost		177.69M SC$
Maintenance Products Used		67.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,287.84M SC$	2,409.21M SC$

Year to Date

Income		Cost
8,583.55M
		1,355.01M
		2,948.31M
		345.53M
		134.07M
		0.00M
		0.00M
8,583.55M		4,782.92M

Last Year

Income		Cost
50,812.24M
		8,129.81M
		18,034.56M
		1,618.29M
		757.31M
		0.00M
		0.00M
50,812.24M		28,539.97M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	95,000	95,000	15,741
Medium Level Worker	114,000	114,000	20,493
High Level Worker	48,000	48,000	23,760
Low Level Manager	14,300	14,300	29,700
Medium Level Manager	11,300	11,300	39,204
High Level Manager	4,250	4,250	49,005
Executive	1,305	1,305	102,465
High Tech Engineer	33,300	33,300	39,501
High Tech Senior	7,400	7,400	62,370
High Tech Executive	720	720	124,740

Total:	329,575	329,575

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Beans	17,199	tons	2,000	8.6	180	1,405 SC$	883 SC$
Corn	694,591	tons	80,000	8.7	180	3,043 SC$	1,884 SC$
Electric Power	1,483	million kwhs	150	9.9	183	176,788 SC$	97,680 SC$
Factory Maintenance	937	units	104	9	186	723,643 SC$	385,050 SC$
High Tech Services	38,548	units	4,000	9.6	185	2,863 SC$	1,616 SC$
Robotics	12	units	1	11.6	189	447,266 SC$	237,070 SC$
Services	76,007	units	8,500	8.9	180	1,702 SC$	1,058 SC$
Soybeans	264,867	tons	25,000	10.6	182	2,887 SC$	1,590 SC$
Wheat	1,912,241	tons	215,000	8.9	181	4,539 SC$	2,643 SC$

Product Offered

Market Situation for Poultry

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.20

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

380,000

Estimated Production This Month

380,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Barella

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: