Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Del Quatro Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 4878 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     The United Kingdom of Barella 
Controlled by:     The United Kingdom of Barella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.50M SC$ 
Cash Available Now  162,733.82M SC$Corporate cash
     
Products Sold Last Year  46,851.56M SC$ 
Profit Last Year  11,390.10M SC$ 
Net Profit Last Year  5,979.80M SC$ 
Products Sold Last Month  3,894.97M SC$ 
Profit Last Month  922.56M SC$Profit
Net Profit Last Month  484.34M SC$Net Profit
Assets  207,350.51M SC$Corporate assets
Market Value  352,992.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,636.53M SC$Value of materials
Production Last Month  3,271.76Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,735.20M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,013.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.77M SC$Tax payments
Profit Payment Paid  -322.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,970.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,529.93  SC$Share price
Earning per Share In Recent Period  54.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.50M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,664.08M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.50M SC$  2,799.40M SC$ 
Year to Date
Income   Cost  
19,415.91M   
   4,185.76M 
   9,102.27M 
   1,043.46M 
   431.40M 
   0.00M 
   0.00M 
19,415.91M  14,762.88M 
Last Year
Income   Cost  
46,851.56M   
   10,044.89M 
   21,873.87M 
   2,505.13M 
   1,037.58M 
   0.00M 
   0.00M 
46,851.56M  35,461.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,814 units    4,000    11.2    187    4,788 SC$    2,699 SC$
Books And Newspapers    130,046 units    22,500    5.8    180    3,517 SC$    1,875 SC$
Building Materials    322,591 units    25,000    12.9    182    3,861 SC$    2,114 SC$
Computers    128,800 systems    10,000    12.9    185    4,666 SC$    2,412 SC$
Electric Components    189,309 units    25,000    7.6    182    3,493 SC$    2,114 SC$
Electric Power    5,517 million kwhs    500    11    180    749,401 SC$    434,700 SC$
Electronic Components    122,838 units    25,000    4.9    184    3,052 SC$    1,646 SC$
Factory Maintenance    965 units    95    10.2    185    1.05M SC$    558,700 SC$
High Tech Services    258,848 units    20,000    12.9    177    2,828 SC$    1,676 SC$
Industrial Equipment    108,009 units    25,000    4.3    180    3,084 SC$    1,968 SC$
Mercury    3,106 tons    900    3.5    185    54,978 SC$    29,700 SC$
Mobile Devices    38,217 devices    3,000    12.7    180    25,829 SC$    13,840 SC$
Household Products    11,789 tons    2,000    5.9    180    11,562 SC$    6,493 SC$
Robotics    2,104 units    199    10.6    187    483,160 SC$    258,210 SC$
Services    125,102 units    10,000    12.5    180    2,214 SC$    1,238 SC$
Software    140,806 units    15,000    9.4    183    3,259 SC$    1,586 SC$
Trucks    835 trucks    100    8.3    180    4.69M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Barella

Back to main country page

Image  

Back to my home page