Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 12 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     The Grand State of Minerva 
Controlled by:     The Grand State of Minerva 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,276.12M SC$ 
Cash Available Now  162,040.52M SC$Corporate cash
     
Products Sold Last Year  50,253.49M SC$ 
Profit Last Year  9,034.55M SC$ 
Net Profit Last Year  4,743.14M SC$ 
Products Sold Last Month  4,276.10M SC$ 
Profit Last Month  758.68M SC$Profit
Net Profit Last Month  398.31M SC$Net Profit
Assets  204,250.70M SC$Corporate assets
Market Value  300,546.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,231.39M SC$Value of materials
Production Last Month  949,653.09Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,678.14M SC$ 
     
Salaries Paid  -677.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -809.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.60M SC$Tax payments
Profit Payment Paid  -265.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,276.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,765.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  3,005.46  SC$Share price
Earning per Share In Recent Period  39.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,276.12M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,523.80M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     100.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,276.12M SC$  3,511.51M SC$ 
Year to Date
Income   Cost  
18,878.18M   
   3,392.03M 
   11,029.41M 
   1,041.62M 
   503.31M 
   0.00M 
   0.00M 
18,878.18M  15,966.37M 
Last Year
Income   Cost  
50,253.49M   
   8,140.86M 
   29,382.37M 
   2,501.25M 
   1,194.46M 
   0.00M 
   0.00M 
50,253.49M  41,218.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    9,278 tons    2,750    3.4    180    49,442 SC$    28,050 SC$
Electric Power    2,718 million kwhs    500    5.4    181    786,225 SC$    434,700 SC$
Factory Maintenance    1,206 units    109    11.1    174    961,591 SC$    558,700 SC$
High Tech Services    37,825 units    10,000    3.8    180    2,744 SC$    1,676 SC$
Lead    7,786 tons    2,250    3.5    180    72,783 SC$    42,075 SC$
Minerals    299,201 tons    40,000    7.5    180    4,803 SC$    2,805 SC$
Oil    253,617 tons    22,500    11.3    180    3,571 SC$    1,997 SC$
Platinum    25 tons    3    9.9    184    105.14M SC$    56.93M SC$
Potassium    151,718 tons    40,000    3.8    183    5,445 SC$    2,970 SC$
Robotics    925 units    151    6.1    180    457,084 SC$    258,210 SC$
Rubber    262,416 tons    85,000    3.1    185    4,906 SC$    2,640 SC$
Services    34,994 units    10,000    3.5    180    2,210 SC$    1,238 SC$
Sulfur    140,597 tons    50,000    2.8    187    4,447 SC$    2,376 SC$
Zinc    28,825 tons    3,000    9.6    187    61,992 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Minerva

Back to main country page

Image  

Back to my home page