Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 2 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Laos Pampa Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     November 2 4789 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.51 GC 
Located in:     La Republica del Makdana 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  75,153.82M SC$Corporate cash
     
Products Sold Last Year  160,005.31M SC$ 
Profit Last Year  34,202.64M SC$ 
Net Profit Last Year  14,741.66M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,039.69M SC$Profit
Net Profit Last Month  -8,039.69M SC$Net Profit
Assets  219,954.02M SC$Corporate assets
Market Value  1,069,444.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  80,407.29M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  216.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,076.58M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -534.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,153.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  10,694.45  SC$Share price
Earning per Share In Recent Period  -31.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     6,557.05M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,038.96M SC$ 
Year to Date
Income   Cost  
57,576.46M   
   8,402.43M 
   45,824.98M 
   1,319.14M 
   655.39M 
   0.00M 
   10,939.52M 
57,576.46M  67,141.47M 
Last Year
Income   Cost  
160,005.31M   
   14,403.16M 
   77,584.12M 
   2,260.30M 
   1,154.10M 
   0.00M 
   30,401.00M 
160,005.31M  125,802.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,537 units    2,500    11.8    254    7,325 SC$    2,718 SC$
Computers    53,712 systems    7,500    7.2    147    3,911 SC$    2,643 SC$
Electric Power    4,156 million kwhs    650    6.4    144    677,320 SC$    434,700 SC$
Factory Maintenance    1,095 units    114    9.6    147    834,627 SC$    558,700 SC$
High Tech Services    49,737 units    7,500    6.6    276    4,683 SC$    1,676 SC$
Mobile Devices    8,778 devices    1,000    8.8    153    26,637 SC$    15,704 SC$
Robotics    1,397 units    189    7.4    153    432,575 SC$    258,210 SC$
Services    44,457 units    7,500    5.9    146    1,783 SC$    1,238 SC$
Shuttle Boosters    1,265 boosters    11    117.5    261    32.56M SC$    12.08M SC$
Shuttle Components    14,054 Components    1,350    10.4    153    1.51M SC$    966,400 SC$
Shuttle Engines    6 engines    2    3.6    151    972.56M SC$    588.90M SC$
Shuttle Extentions    29 extensions    3    9.5    148    326.26M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    5.8    154    1.47B SC$    875.80M SC$
Software    125,449 units    12,500    10    227    4,688 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  1.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page