Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 9 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Makdana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 76.31
Cash:    1.07T SC$ Cash Available
Profit/Loss:    -328.73M SC$ Total Profit This Month
Total Assets:    18.50T SC$ Total State Assets
  
Country Assets
Population:    30,255,605 Total Population
Migration:    5  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Opona Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     November 9 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.48 GC 
Located in:     La Republica del Makdana 
Controlled by:     La Republica del Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,666.32M SC$ 
Cash Available Now  161,270.96M SC$Corporate cash
     
Products Sold Last Year  51,440.59M SC$ 
Profit Last Year  15,409.13M SC$ 
Net Profit Last Year  8,089.80M SC$ 
Products Sold Last Month  4,641.35M SC$ 
Profit Last Month  1,459.93M SC$Profit
Net Profit Last Month  766.46M SC$Net Profit
Assets  201,692.76M SC$Corporate assets
Market Value  410,676.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,613.13M SC$Value of materials
Production Last Month  127,695.87Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,551.66M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -921.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.98M SC$Tax payments
Profit Payment Paid  -510.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,641.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,338.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  4,106.77  SC$Share price
Earning per Share In Recent Period  67.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,666.32M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,085.38M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,666.32M SC$  3,198.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,440.59M   
   9,296.70M 
   22,704.49M 
   2,509.88M 
   1,520.38M 
   0.00M 
   0.00M 
51,440.59M  36,031.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    157,617 units    12,500    12.6    187    3,192 SC$    1,691 SC$
Aluminum    47,275 tons    5,000    9.5    186    6,226 SC$    3,339 SC$
Copper    16,733 tons    7,000    2.4    180    5,531 SC$    3,180 SC$
Displays    23,595 displays    4,500    5.2    183    4,212 SC$    2,295 SC$
Electric Components    472,590 units    45,000    10.5    183    3,901 SC$    2,114 SC$
Electric Power    4,231 million kwhs    600    7.1    181    712,299 SC$    392,247 SC$
Electronic Components    373,111 units    65,000    5.7    180    2,829 SC$    1,646 SC$
Factory Maintenance    548 units    143    3.8    180    967,689 SC$    558,700 SC$
Glass    64,970 tons    6,000    10.8    181    3,776 SC$    2,174 SC$
Gold    13 tons    2    6.3    187    170.52M SC$    90.63M SC$
High Tech Services    158,561 units    15,000    10.6    180    2,886 SC$    1,676 SC$
Plastics    86,076 tons    12,500    6.9    185    3,143 SC$    1,706 SC$
Robotics    2,039 units    151    13.5    182    471,319 SC$    258,210 SC$
Services    164,541 units    15,000    11    186    2,312 SC$    1,238 SC$
Silver    155 tons    30    5.2    181    3.30M SC$    1.83M SC$
Software    537,326 units    125,000    4.3    183    2,344 SC$    1,427 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Makdana

Back to main country page
 

Back to my home page