Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 13 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  24,462 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 4624 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.43 GC 
Located in:     The Democratic Union of Glenoa 
Controlled by:     The Democratic Union of Glenoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,290.43M SC$ 
Cash Available Now  51,187.00M SC$Corporate cash
     
Products Sold Last Year  54,425.35M SC$ 
Profit Last Year  15,355.55M SC$ 
Net Profit Last Year  8,902.23M SC$ 
Products Sold Last Month  6,447.70M SC$ 
Profit Last Month  2,187.63M SC$Profit
Net Profit Last Month  1,148.51M SC$Net Profit
Assets  95,729.98M SC$Corporate assets
Market Value  331,687.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,102.81M SC$Value of materials
Production Last Month  17,752.80Production for the month
Production Level Last Month  22.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,260.39M SC$ 
     
Salaries Paid  -692.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,329.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -656.29M SC$Tax payments
Profit Payment Paid  -765.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,447.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,055.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  30.2Price earning ratio
Share Price  3,316.88  SC$Share price
Earning per Share In Recent Period  109.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,290.43M SC$   
Salaries Paid     692.53M SC$Salary Cost
Raw Materials Used     640.89M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     121.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,290.43M SC$  1,664.08M SC$ 
Year to Date
Income   Cost  
33,869.38M   
   5,540.25M 
   16,797.72M 
   1,669.43M 
   729.27M 
   0.00M 
   0.00M 
33,869.38M  24,736.67M 
Last Year
Income   Cost  
54,425.35M   
   8,310.38M 
   27,185.74M 
   2,497.76M 
   1,075.93M 
   0.00M 
   0.00M 
54,425.35M  39,069.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  46,000  46,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  62,000  62,000  23,760 
Low Level Manager  10,600  10,600  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,250  2,250  102,465 
High Tech Engineer  68,000  68,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,100  2,100  124,740 
     
Total:  266,950Number of Employees 266,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.45    3.6    180    106.13M SC$    40.77M SC$
Interceptors    7 interceptors    0.45    14.8    182    35.91M SC$    19.11M SC$
Navy Interceptors    2 interceptors    0.35    6.8    183    34.17M SC$    20.84M SC$
Radar Planes    0.01 planes    0.40    0    180    892.48M SC$    498.30M SC$
Factory Maintenance    1,271 units    114    11.1    177    1.13M SC$    644,770 SC$
High Tech Services    195,982 units    25,000    7.8    180    2,957 SC$    1,782 SC$
Attack Drones    0 drones    4    -    180    82.76M SC$    31.71M SC$
Attack Helicopters    0.39 helicopters    0.35    1.1    188    418.67M SC$    147.98M SC$
Precision Bombers    4 bombers    0.35    12.5    188    287.51M SC$    165.70M SC$
Fighter Planes    2 aircrafts    0.35    6.8    180    610.73M SC$    229.52M SC$
Long Range Radar Planes    2 planes    0.40    5    180    2.16B SC$    830.50M SC$
Navy Fighter Planes    2 aircrafts    0.35    6.8    182    339.57M SC$    218.95M SC$
Navy Helicopters    2 helicopters    0.35    6.8    188    280.77M SC$    149.49M SC$
Stealth Bombers    2 bombers    0.35    6.8    180    1.66B SC$    626.65M SC$
Military Transport Airplanes    2 transporters    0.35    6.8    180    944.45M SC$    359.38M SC$
Robotics    810 units    100    8.1    182    448,879 SC$    250,660 SC$
Trucks    606 trucks    60    10.1    181    4.12M SC$    2.28M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  78,000 
Estimated Production This Month  78,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Glenoa

Back to main country page

Image  

Back to my home page