Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fairbanks Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.22 GC 
Located in:     The Democratic Union of Glenoa 
Controlled by:     The Democratic Union of Glenoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,640.47M SC$ 
Cash Available Now  66,964.88M SC$Corporate cash
     
Products Sold Last Year  42,799.51M SC$ 
Profit Last Year  11,578.89M SC$ 
Net Profit Last Year  6,078.92M SC$ 
Products Sold Last Month  3,640.54M SC$ 
Profit Last Month  982.74M SC$Profit
Net Profit Last Month  515.94M SC$Net Profit
Assets  111,478.75M SC$Corporate assets
Market Value  216,604.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,504.13M SC$Value of materials
Production Last Month  590,184.80Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,101.93M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -303.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.82M SC$Tax payments
Profit Payment Paid  -343.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,640.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,960.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.4Price earning ratio
Share Price  2,166.04  SC$Share price
Earning per Share In Recent Period  56.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,640.47M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,737.56M SC$Cost of Material used
Fixed Property Cost     206.57M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,640.47M SC$  2,671.71M SC$ 
Year to Date
Income   Cost  
36,064.91M   
   6,334.51M 
   16,983.46M 
   2,047.19M 
   903.64M 
   0.00M 
   0.00M 
36,064.91M  26,268.81M 
Last Year
Income   Cost  
42,799.51M   
   7,601.35M 
   20,158.20M 
   2,370.14M 
   1,090.93M 
   0.00M 
   0.00M 
42,799.51M  31,220.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,094 tons    500    12.2    181    4,447 SC$    2,461 SC$
Corn    993,535 tons    100,000    9.9    186    4,427 SC$    2,341 SC$
Electric Power    4,510 million kwhs    400    11.3    184    803,766 SC$    434,700 SC$
Factory Maintenance    732 units    104    7    180    957,653 SC$    558,700 SC$
High Tech Services    99,447 units    9,000    11    180    2,714 SC$    1,676 SC$
Peanuts    1,068 tons    100    10.7    180    4,535 SC$    2,878 SC$
Robotics    14 units    1    13.7    180    463,179 SC$    258,210 SC$
Services    164,230 units    12,500    13.1    184    2,288 SC$    1,165 SC$
Soybeans    2,524,366 tons    192,500    13.1    177    3,901 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Glenoa

Back to main country page

Image  

Back to my home page