Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Maon
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 96.58
Cash:    -84.77B SC$ Cash Available
Profit/Loss:    -3.06B SC$ Total Profit This Month
Total Assets:    14.99T SC$ Total State Assets
  
Country Assets
Population:    29,991,839 Total Population
Migration:    881  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorban Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  55,279 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.40 GC 
Located in:     The Empire of Maon 
Controlled by:     The Empire of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,555.72M SC$ 
Cash Available Now  51,270.95M SC$Corporate cash
     
Products Sold Last Year  19,524.57M SC$ 
Profit Last Year  43.16M SC$ 
Net Profit Last Year  -532.90M SC$ 
Products Sold Last Month  2,467.74M SC$ 
Profit Last Month  473.68M SC$Profit
Net Profit Last Month  248.68M SC$Net Profit
Assets  57,014.01M SC$Corporate assets
Market Value  126,889.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,650.65M SC$Value of materials
Production Last Month  22,148.64Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,607.27M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -185.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -142.10M SC$Tax payments
Profit Payment Paid  -165.79M SC$ 
Upgrades Bought  -158.82M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,467.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,715.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.3Price earning ratio
Share Price  1,268.90  SC$Share price
Earning per Share In Recent Period  38.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,555.72M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     949.82M SC$Cost of Material used
Fixed Property Cost     185.25M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,555.72M SC$  1,992.66M SC$ 
Year to Date
Income   Cost  
26,736.16M   
   7,124.69M 
   8,505.11M 
   1,528.78M 
   603.77M 
   0.00M 
   0.00M 
26,736.16M  17,762.36M 
Last Year
Income   Cost  
19,524.57M   
   9,499.59M 
   8,158.13M 
   1,209.48M 
   614.20M 
   0.00M 
   0.00M 
19,524.57M  19,481.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    9 units    1    9.4    180    61,525 SC$    35,938 SC$
Chemicals    316,249 tons    40,000    7.9    184    2,777 SC$    1,510 SC$
Def Weapons Maintenance    227 units    30    7.6    181    13,276 SC$    6,437 SC$
Displays    24,104 displays    2,500    9.6    183    3,666 SC$    2,249 SC$
Electric Components    331,115 units    37,500    8.8    180    3,093 SC$    1,812 SC$
Electric Motors    25,003 units    3,000    8.3    186    4,892 SC$    2,597 SC$
Electric Power    4,220 million kwhs    475    8.9    181    175,355 SC$    97,680 SC$
Electronic Components    256,450 units    37,500    6.8    187    2,829 SC$    1,510 SC$
Factory Maintenance    825 units    104    7.9    183    697,122 SC$    385,050 SC$
High Tech Services    71,968 units    7,500    9.6    181    2,921 SC$    1,616 SC$
Industrial Equipment    326,114 units    37,500    8.7    180    2,760 SC$    1,342 SC$
Machine Parts    299,262 units    40,000    7.5    185    2,824 SC$    1,510 SC$
Mobile Devices    13,917 devices    2,000    7    180    23,604 SC$    13,137 SC$
Navy Vessels Maintenance    393 units    45    8.7    180    1.19M SC$    589,993 SC$
Off Weapons Maintenance    10 units    1    10.4    180    159,769 SC$    89,090 SC$
Household Products    42,971 tons    5,000    8.6    182    10,425 SC$    5,738 SC$
Robotics    1,112 units    151    7.4    180    418,724 SC$    237,070 SC$
Services    46,983 units    5,000    9.4    183    2,138 SC$    1,029 SC$
Str Weapons Maintenance    10 units    1    10.4    182    2.20M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Maon

Back to main country page
 

Back to my home page