Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Navajohill Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 23 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     Bernatto 
Controlled by:     Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,997.24M SC$ 
Cash Available Now  53,067.88M SC$Corporate cash
     
Products Sold Last Year  53,761.96M SC$ 
Profit Last Year  13,296.22M SC$ 
Net Profit Last Year  7,219.88M SC$ 
Products Sold Last Month  4,999.75M SC$ 
Profit Last Month  1,238.52M SC$Profit
Net Profit Last Month  650.22M SC$Net Profit
Assets  68,221.09M SC$Corporate assets
Market Value  288,955.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,553.73M SC$Value of materials
Production Last Month  9,942.09Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,195.77M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  -557.55M SC$ 
Raw Materials Bought  -1,896.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -371.56M SC$Tax payments
Profit Payment Paid  -433.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,999.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,289.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  2,889.56  SC$Share price
Earning per Share In Recent Period  60.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,997.24M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,729.79M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     51.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,997.24M SC$  3,748.73M SC$ 
Year to Date
Income   Cost  
4,999.75M   
   758.82M 
   2,730.50M 
   208.59M 
   63.31M 
   0.00M 
   0.00M 
4,999.75M  3,761.23M 
Last Year
Income   Cost  
53,761.96M   
   9,105.86M 
   28,185.19M 
   2,501.42M 
   673.29M 
   0.00M 
   0.00M 
53,761.96M  40,465.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,368 tons    3,000    6.5    180    5,342 SC$    3,140 SC$
Carbon    5,331 tons    1,750    3    180    44,310 SC$    25,921 SC$
Electric Components    562,614 units    50,000    11.3    180    3,252 SC$    1,812 SC$
Electric Motors    38,706 units    12,500    3.1    180    4,564 SC$    2,597 SC$
Electric Power    4,894 million kwhs    675    7.3    180    128,194 SC$    90,511 SC$
Electronic Components    334,673 units    50,000    6.7    180    2,659 SC$    1,510 SC$
Factory Maintenance    1,031 units    102    10.2    180    677,788 SC$    385,050 SC$
High Tech Services    31,330 units    7,500    4.2    180    2,417 SC$    1,301 SC$
Industrial Equipment    401,111 units    40,000    10    182    2,973 SC$    1,661 SC$
Lead    5,609 tons    1,000    5.6    180    80,830 SC$    46,690 SC$
Lithium    8,291 tons    1,000    8.3    185    184,999 SC$    99,820 SC$
Machine Parts    141,551 units    12,500    11.3    182    2,762 SC$    1,510 SC$
Mobile Devices    31,509 devices    4,500    7    184    24,273 SC$    13,137 SC$
Platinum    59 tons    13    4.7    180    108.07M SC$    62.79M SC$
Robotics    2,381 units    251    9.5    188    446,747 SC$    237,070 SC$
Rubber    52,474 tons    5,000    10.5    188    4,562 SC$    2,415 SC$
Steel    14,440 tons    3,000    4.8    181    5,867 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernatto

Back to main country page
Image  

Back to my home page