Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sakaino Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 21 5370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.05 GC 
Located in:     Bernatto 
Controlled by:     Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,872.75M SC$ 
Cash Available Now  52,435.51M SC$Corporate cash
     
Products Sold Last Year  37,548.07M SC$ 
Profit Last Year  10,837.67M SC$ 
Net Profit Last Year  5,689.78M SC$ 
Products Sold Last Month  4,896.83M SC$ 
Profit Last Month  1,893.56M SC$Profit
Net Profit Last Month  994.12M SC$Net Profit
Assets  57,479.32M SC$Corporate assets
Market Value  189,104.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,604.02M SC$Value of materials
Production Last Month  3,740.67Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,053.31M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -195.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -68.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -568.07M SC$Tax payments
Profit Payment Paid  -662.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,896.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,938.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.5Price earning ratio
Share Price  1,891.04  SC$Share price
Earning per Share In Recent Period  51.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,872.75M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,140.41M SC$Cost of Material used
Fixed Property Cost     195.78M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,872.75M SC$  3,037.69M SC$ 
Year to Date
Income   Cost  
4,896.83M   
   635.19M 
   2,107.30M 
   194.47M 
   66.31M 
   0.00M 
   0.00M 
4,896.83M  3,003.27M 
Last Year
Income   Cost  
37,548.07M   
   7,622.27M 
   16,398.73M 
   2,164.48M 
   524.92M 
   0.00M 
   0.00M 
37,548.07M  26,710.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    73,622 tons    7,500    9.8    180    22,900 SC$    12,986 SC$
Computers    11,973 systems    1,000    12    180    2,833 SC$    1,559 SC$
Displays    18,128 displays    1,750    10.4    185    4,148 SC$    2,197 SC$
Electric Power    735 million kwhs    75    9.8    186    151,690 SC$    90,511 SC$
Electronic Components    71,153 units    7,500    9.5    188    2,862 SC$    1,510 SC$
Factory Maintenance    938 units    104    9    184    713,510 SC$    385,050 SC$
Glass    15,272 tons    1,250    12.2    180    3,636 SC$    2,084 SC$
Gold    8 tons    6    1.4    187    201.77M SC$    107.87M SC$
High Tech Services    25,054 units    2,500    10    183    2,159 SC$    1,301 SC$
Robotics    1,137 units    101    11.3    174    408,550 SC$    237,070 SC$
Services    27,090 units    2,500    10.8    183    1,955 SC$    1,163 SC$
Silver    68 tons    40    1.7    180    15.14M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernatto

Back to main country page
Image  

Back to my home page