Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 13 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 13 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.25 GC 
Located in:     W Sahara 
Controlled by:     Atlantic inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,668.30M SC$ 
Cash Available Now  78,759.97M SC$Corporate cash
     
Products Sold Last Year  68,059.05M SC$ 
Profit Last Year  12,240.04M SC$ 
Net Profit Last Year  4,926.62M SC$ 
Products Sold Last Month  5,658.24M SC$ 
Profit Last Month  838.46M SC$Profit
Net Profit Last Month  337.48M SC$Net Profit
Assets  144,251.21M SC$Corporate assets
Market Value  358,397.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,344.56M SC$Value of materials
Production Last Month  3,353.09Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,017.29M SC$ 
     
Salaries Paid  -271.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,075.06M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -160.23M SC$ 
Raw Materials Bought  -2,989.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.54M SC$Tax payments
Profit Payment Paid  -498.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,658.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,240.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.6Price earning ratio
Share Price  3,583.97  SC$Share price
Earning per Share In Recent Period  40.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,668.30M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     3,131.56M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     157.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,075.06M SC$ 
Total:  5,668.30M SC$  4,823.38M SC$ 
Year to Date
Income   Cost  
56,635.54M   
   2,713.35M 
   30,898.99M 
   1,878.50M 
   1,576.37M 
   0.00M 
   10,762.39M 
56,635.54M  47,829.60M 
Last Year
Income   Cost  
68,059.05M   
   3,256.88M 
   35,479.90M 
   2,257.43M 
   1,891.65M 
   0.00M 
   12,933.16M 
68,059.05M  55,819.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,848 units    4,000    10.2    299    8,241 SC$    2,718 SC$
Books And Newspapers    222,137 units    22,500    9.9    259    5,248 SC$    1,993 SC$
Building Materials    341,075 units    25,000    13.6    265    6,380 SC$    2,114 SC$
Computers    113,551 systems    10,000    11.4    298    8,012 SC$    2,643 SC$
Electric Components    248,942 units    25,000    10    299    6,410 SC$    2,114 SC$
Electric Power    6,072 million kwhs    500    12.1    289    1.32M SC$    434,700 SC$
Electronic Components    144,209 units    25,000    5.8    301    4,990 SC$    1,646 SC$
Factory Maintenance    1,271 units    95    13.4    297    1.69M SC$    558,700 SC$
High Tech Services    213,113 units    20,000    10.7    298    5,082 SC$    1,676 SC$
Industrial Equipment    213,637 units    25,000    8.5    299    6,776 SC$    2,235 SC$
Mercury    9,375 tons    900    10.4    298    89,635 SC$    29,700 SC$
Mobile Devices    28,097 devices    3,000    9.4    299    47,615 SC$    15,704 SC$
Household Products    25,233 tons    2,000    12.6    292    19,596 SC$    6,493 SC$
Robotics    3,219 units    251    12.8    287    779,020 SC$    258,210 SC$
Services    69,439 units    10,000    6.9    300    3,737 SC$    1,238 SC$
Software    144,842 units    15,000    9.7    299    6,135 SC$    2,023 SC$
Trucks    1,075 trucks    100    10.7    298    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic inc

Back to main enterprise page

Image  

Back to my home page