Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 7 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 7 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.83 GC 
Located in:     The Democratic Union of Pekardi 
Controlled by:     The Democratic Union of Pekardi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,220.80M SC$ 
Cash Available Now  163,367.46M SC$Corporate cash
     
Products Sold Last Year  39,245.11M SC$ 
Profit Last Year  5,121.21M SC$ 
Net Profit Last Year  3,025.05M SC$ 
Products Sold Last Month  4,129.44M SC$ 
Profit Last Month  920.47M SC$Profit
Net Profit Last Month  483.25M SC$Net Profit
Assets  200,296.94M SC$Corporate assets
Market Value  230,977.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,737.63M SC$Value of materials
Production Last Month  681,937.84Production for the month
Production Level Last Month  75.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,286.38M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,783.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.14M SC$Tax payments
Profit Payment Paid  -322.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,129.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,146.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.6Price earning ratio
Share Price  2,309.77  SC$Share price
Earning per Share In Recent Period  27.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,220.80M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     1,694.10M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,220.80M SC$  2,680.87M SC$ 
Year to Date
Income   Cost  
21,277.21M   
   4,069.73M 
   11,926.22M 
   1,254.49M 
   595.22M 
   0.00M 
   0.00M 
21,277.21M  17,845.67M 
Last Year
Income   Cost  
39,245.11M   
   8,141.56M 
   22,495.12M 
   2,501.94M 
   985.29M 
   0.00M 
   0.00M 
39,245.11M  34,123.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,874 tons    2,750    5    189    52,067 SC$    27,507 SC$
Electric Power    2,281 million kwhs    500    4.6    181    713,709 SC$    395,200 SC$
Factory Maintenance    328 units    109    3    181    1.01M SC$    558,700 SC$
High Tech Services    66,940 units    10,000    6.7    184    3,077 SC$    1,676 SC$
Lead    20,540 tons    2,250    9.1    180    70,979 SC$    41,340 SC$
Minerals    109,415 tons    40,000    2.7    184    5,203 SC$    2,767 SC$
Oil    202,365 tons    22,500    9    180    3,293 SC$    1,972 SC$
Platinum    5 tons    3    1.9    180    100.97M SC$    56.45M SC$
Potassium    0 tons    40,000    -    180    5,113 SC$    2,910 SC$
Robotics    1,320 units    151    8.7    185    481,371 SC$    258,210 SC$
Rubber    708,741 tons    85,000    8.3    180    4,602 SC$    2,624 SC$
Services    121,074 units    10,000    12.1    184    2,266 SC$    1,238 SC$
Sulfur    500,104 tons    50,000    10    180    3,853 SC$    2,353 SC$
Zinc    9,862 tons    3,000    3.3    183    59,762 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Pekardi

Back to main country page

Image  

Back to my home page