Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 24 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monterey Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 24 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.82 GC 
Located in:     The Commonwealth of Intera med 
Controlled by:     The Commonwealth of Intera med 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,510.30M SC$ 
Cash Available Now  136,049.09M SC$Corporate cash
     
Products Sold Last Year  41,156.49M SC$ 
Profit Last Year  10,788.81M SC$ 
Net Profit Last Year  5,664.13M SC$ 
Products Sold Last Month  3,422.39M SC$ 
Profit Last Month  889.76M SC$Profit
Net Profit Last Month  467.13M SC$Net Profit
Assets  178,224.48M SC$Corporate assets
Market Value  324,852.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,265.89M SC$Value of materials
Production Last Month  946,153.32Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,254.35M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  -673.39M SC$ 
Raw Materials Bought  -862.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.93M SC$Tax payments
Profit Payment Paid  -311.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,422.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,731.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,248.53  SC$Share price
Earning per Share In Recent Period  52.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,510.30M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     1,625.28M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,510.30M SC$  2,531.23M SC$ 
Year to Date
Income   Cost  
20,749.35M   
   3,739.78M 
   9,766.44M 
   1,246.16M 
   448.32M 
   0.00M 
   0.00M 
20,749.35M  15,200.71M 
Last Year
Income   Cost  
41,156.49M   
   7,479.01M 
   19,494.88M 
   2,497.75M 
   896.04M 
   0.00M 
   0.00M 
41,156.49M  30,367.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    63,029 tons    10,000    6.3    120    2,537 SC$    2,114 SC$
Electric Power    5,044 million kwhs    750    6.7    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,361 units    124    11    120    670,440 SC$    558,700 SC$
Gas    115,397 units    12,500    9.2    120    4,653 SC$    3,878 SC$
High Tech Services    170,353 units    25,000    6.8    120    2,011 SC$    1,676 SC$
Robotics    409 units    51    8    120    309,852 SC$    258,210 SC$
Services    329,079 units    25,000    13.2    120    1,437 SC$    1,130 SC$
Wood    3,781,509 tons    350,000    10.8    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Intera med

Back to main country page

Image  

Back to my home page