Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 21 4992 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     The Republic of Raban 
Controlled by:     The Republic of Raban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,584.24M SC$ 
Cash Available Now  164,119.95M SC$Corporate cash
     
Products Sold Last Year  50,708.11M SC$ 
Profit Last Year  11,747.72M SC$ 
Net Profit Last Year  6,167.55M SC$ 
Products Sold Last Month  4,624.00M SC$ 
Profit Last Month  1,318.10M SC$Profit
Net Profit Last Month  692.01M SC$Net Profit
Assets  210,361.21M SC$Corporate assets
Market Value  359,630.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,743.13M SC$Value of materials
Production Last Month  4,686.79Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,031.83M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.43M SC$Tax payments
Profit Payment Paid  -461.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,624.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,959.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,596.30  SC$Share price
Earning per Share In Recent Period  55.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,584.24M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,392.47M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     160.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,584.24M SC$  3,393.39M SC$ 
Year to Date
Income   Cost  
45,969.64M   
   6,942.93M 
   24,467.66M 
   2,296.14M 
   1,748.92M 
   0.00M 
   0.00M 
45,969.64M  35,455.65M 
Last Year
Income   Cost  
50,708.11M   
   7,573.07M 
   27,013.37M 
   2,505.77M 
   1,868.17M 
   0.00M 
   0.00M 
50,708.11M  38,960.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    368,034 units    30,000    12.3    174    4,679 SC$    2,718 SC$
Carbon    76,659 tons    15,000    5.1    185    51,757 SC$    28,050 SC$
Chemicals    400,387 tons    40,000    10    181    3,822 SC$    2,114 SC$
Computers    147,540 systems    22,500    6.6    187    4,944 SC$    2,643 SC$
Factory Maintenance    933 units    174    5.4    184    1.03M SC$    558,700 SC$
Gas    181,672 units    21,000    8.7    187    7,035 SC$    3,878 SC$
High Tech Services    159,624 units    17,500    9.1    180    2,980 SC$    1,676 SC$
Oil    1,686,521 tons    180,000    9.4    180    3,559 SC$    1,997 SC$
Robotics    729 units    226    3.2    185    481,206 SC$    258,210 SC$
Services    191,279 units    17,500    10.9    184    2,041 SC$    1,234 SC$
Software    307,689 units    30,000    10.3    180    3,444 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Raban

Back to main country page

Image  

Back to my home page