Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Claremont Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,948 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 26 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.84 GC 
Located in:     The Empire of Salva una 
Controlled by:     The Empire of Salva una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,003.47M SC$ 
Cash Available Now  158,652.84M SC$Corporate cash
     
Products Sold Last Year  49,704.61M SC$ 
Profit Last Year  17,483.68M SC$ 
Net Profit Last Year  8,916.68M SC$ 
Products Sold Last Month  5,003.44M SC$ 
Profit Last Month  1,827.87M SC$Profit
Net Profit Last Month  932.21M SC$Net Profit
Assets  210,031.12M SC$Corporate assets
Market Value  489,714.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,044.03M SC$Value of materials
Production Last Month  926,169.29Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,127.93M SC$ 
     
Salaries Paid  -636.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,581.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.92M SC$Tax payments
Profit Payment Paid  -621.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,003.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,498.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,897.15  SC$Share price
Earning per Share In Recent Period  85.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,003.47M SC$   
Salaries Paid     636.51M SC$Salary Cost
Raw Materials Used     2,272.50M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,003.47M SC$  3,180.23M SC$ 
Year to Date
Income   Cost  
38,951.10M   
   5,092.25M 
   17,459.85M 
   1,666.22M 
   509.00M 
   0.00M 
   0.00M 
38,951.10M  24,727.33M 
Last Year
Income   Cost  
49,704.61M   
   7,204.27M 
   21,746.93M 
   2,496.91M 
   772.81M 
   0.00M 
   0.00M 
49,704.61M  32,220.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  3,440  3,440  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  316,190Number of Employees 316,190   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,366 million kwhs    250    13.5    296    296,166 SC$    97,680 SC$
Factory Maintenance    1,139 units    104    11    175    672,184 SC$    385,050 SC$
Fruit    2,545,561 tons    192,500    13.2    213    5,506 SC$    3,171 SC$
High Tech Services    25,022 units    5,000    5    176    2,830 SC$    1,616 SC$
Robotics    7 units    1    7.5    255    718,796 SC$    237,070 SC$
Services    21,632 units    5,000    4.3    179    1,816 SC$    1,163 SC$
Sugar    707,953 tons    50,000    14.2    286    6,303 SC$    2,026 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Salva una

Back to main country page
Image  

Back to my home page