Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 4 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellavista Plutonium
Product:     Plutonium 
Latest Market Price:  Market Price  237.80M SC$ per kilogram 
Corporation Type:     state corporation 
Founded:     July 4 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Independent State of Farran mas 
Controlled by:     The Independent State of Farran mas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,185.28M SC$ 
Cash Available Now  53,265.21M SC$Corporate cash
     
Products Sold Last Year  47,719.33M SC$ 
Profit Last Year  23,226.98M SC$ 
Net Profit Last Year  12,840.80M SC$ 
Products Sold Last Month  2,092.64M SC$ 
Profit Last Month  705.81M SC$Profit
Net Profit Last Month  370.55M SC$Net Profit
Assets  67,417.16M SC$Corporate assets
Market Value  260,768.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,847.74M SC$Value of materials
Production Last Month  8.19Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,918.77M SC$ 
     
Salaries Paid  -273.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,871.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.74M SC$Tax payments
Profit Payment Paid  -247.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,092.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,079.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  25.5Price earning ratio
Share Price  2,607.69  SC$Share price
Earning per Share In Recent Period  102.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,185.28M SC$   
Salaries Paid     273.62M SC$Salary Cost
Raw Materials Used     1,689.95M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     64.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,185.28M SC$  2,215.97M SC$ 
Year to Date
Income   Cost  
23,542.20M   
   1,641.71M 
   9,291.11M 
   1,073.07M 
   387.27M 
   0.00M 
   0.00M 
23,542.20M  12,393.17M 
Last Year
Income   Cost  
47,719.33M   
   3,283.43M 
   18,818.05M 
   1,621.82M 
   769.05M 
   0.00M 
   0.00M 
47,719.33M  24,492.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  27,000  27,000  15,741 
Medium Level Worker  10,000  10,000  20,493 
High Level Worker  0  0  23,760 
Low Level Manager  7,000  7,000  29,700 
Medium Level Manager  1,600  1,600  39,204 
High Level Manager  1,150  1,150  49,005 
Executive  480  480  102,465 
High Tech Engineer  41,600  41,600  39,501 
High Tech Senior  7,800  7,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  97,550Number of Employees 97,550   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    168,176 tons    17,500    9.6    184    2,788 SC$    1,510 SC$
Electric Power    2,863 million kwhs    375    7.6    180    170,442 SC$    83,881 SC$
Factory Maintenance    816 units    102    8    184    707,560 SC$    385,050 SC$
High Tech Services    101,258 units    12,500    8.1    180    2,814 SC$    1,616 SC$
Lithium    811 tons    100    8.1    189    188,347 SC$    99,820 SC$
Robotics    238 units    26    9.1    185    441,978 SC$    237,070 SC$
Services    116,789 units    12,500    9.3    180    1,833 SC$    1,028 SC$
Uranium    47 kilograms    5    9.5    180    7.80M SC$    4.85M SC$
Weapon Grade Uranium    48 kilograms    5    9.7    189    282.21M SC$    149.49M SC$
Image  
Product Offered
Market Situation for Plutonium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  
Trade Strategies
Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Farran mas

Back to main country page
Image  

Back to my home page