Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 14 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 14 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.10 GC 
Located in:     The Republic of Shbuka 
Controlled by:     The Republic of Shbuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,977.07M SC$ 
Cash Available Now  50,165.20M SC$Corporate cash
     
Products Sold Last Year  43,173.85M SC$ 
Profit Last Year  17,970.25M SC$ 
Net Profit Last Year  9,434.38M SC$ 
Products Sold Last Month  3,994.84M SC$ 
Profit Last Month  1,897.35M SC$Profit
Net Profit Last Month  996.11M SC$Net Profit
Assets  56,236.80M SC$Corporate assets
Market Value  448,956.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,017.57M SC$Value of materials
Production Last Month  1,078,728.27Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,720.17M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,144.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -569.21M SC$Tax payments
Profit Payment Paid  -664.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,994.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,718.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  4,489.56  SC$Share price
Earning per Share In Recent Period  87.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,977.07M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     967.03M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     75.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,977.07M SC$  2,091.54M SC$ 
Year to Date
Income   Cost  
19,992.15M   
   4,202.27M 
   4,778.58M 
   1,042.90M 
   419.40M 
   0.00M 
   0.00M 
19,992.15M  10,443.15M 
Last Year
Income   Cost  
43,173.85M   
   10,085.45M 
   11,508.35M 
   2,504.60M 
   1,105.20M 
   0.00M 
   0.00M 
43,173.85M  25,203.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    277,940 units    40,000    6.9    180    2,964 SC$    1,752 SC$
Computers    337,555 systems    55,000    6.1    180    3,677 SC$    2,114 SC$
Electric Power    1,896 million kwhs    350    5.4    180    132,693 SC$    60,000 SC$
Factory Maintenance    1,010 units    143    7.1    184    689,288 SC$    311,114 SC$
High Tech Services    309,907 units    37,500    8.3    180    2,785 SC$    1,616 SC$
Household Products    236,670 tons    22,500    10.5    187    10,718 SC$    5,738 SC$
Robotics    455 units    51    8.9    184    438,184 SC$    237,070 SC$
Services    258,196 units    20,000    12.9    184    1,955 SC$    1,094 SC$
Software    481,203 units    40,000    12    181    3,004 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shbuka

Back to main country page
Image  

Back to my home page