Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 16 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Westglamor Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 16 4550 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.79 GC 
Located in:     The Democratic Union of Rosann 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,960.54M SC$ 
Cash Available Now  108,400.04M SC$Corporate cash
     
Products Sold Last Year  81,589.68M SC$ 
Profit Last Year  15,063.37M SC$ 
Net Profit Last Year  6,326.62M SC$ 
Products Sold Last Month  6,826.20M SC$ 
Profit Last Month  1,271.53M SC$Profit
Net Profit Last Month  534.04M SC$Net Profit
Assets  173,742.73M SC$Corporate assets
Market Value  465,144.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,445.18M SC$Value of materials
Production Last Month  9,998.93Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,046.64M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,296.98M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,695.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.46M SC$Tax payments
Profit Payment Paid  -712.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,826.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,868.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.9Price earning ratio
Share Price  4,651.45  SC$Share price
Earning per Share In Recent Period  52.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,960.54M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,352.30M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     84.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,296.98M SC$ 
Total:  6,960.54M SC$  5,651.52M SC$ 
Year to Date
Income   Cost  
20,476.09M   
   2,191.10M 
   9,766.29M 
   563.15M 
   254.43M 
   0.00M 
   3,881.29M 
20,476.09M  16,656.26M 
Last Year
Income   Cost  
81,589.68M   
   8,767.83M 
   38,957.32M 
   2,257.51M 
   1,036.47M 
   0.00M 
   15,507.18M 
81,589.68M  66,526.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,374 tons    3,000    6.8    213    6,872 SC$    3,140 SC$
Carbon    18,963 tons    1,750    10.8    215    56,439 SC$    25,921 SC$
Electric Components    421,338 units    50,000    8.4    222    4,152 SC$    1,812 SC$
Electric Motors    54,574 units    12,500    4.4    220    5,738 SC$    2,597 SC$
Electric Power    5,569 million kwhs    675    8.3    221    216,383 SC$    97,680 SC$
Electronic Components    224,256 units    50,000    4.5    213    3,146 SC$    1,510 SC$
Factory Maintenance    902 units    102    8.9    215    828,876 SC$    385,050 SC$
High Tech Services    79,352 units    7,500    10.6    221    3,533 SC$    1,616 SC$
Industrial Equipment    441,401 units    40,000    11    213    3,258 SC$    1,602 SC$
Lead    4,506 tons    1,000    4.5    208    98,858 SC$    46,690 SC$
Lithium    8,220 tons    1,000    8.2    219    225,985 SC$    99,820 SC$
Machine Parts    117,894 units    12,500    9.4    219    3,300 SC$    1,510 SC$
Mobile Devices    47,060 devices    4,500    10.5    209    28,190 SC$    13,137 SC$
Platinum    144 tons    13    11.5    219    143.40M SC$    62.79M SC$
Robotics    1,875 units    314    6    215    526,121 SC$    237,070 SC$
Rubber    55,958 tons    5,000    11.2    211    5,234 SC$    2,415 SC$
Steel    37,336 tons    3,000    12.4    218    7,294 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  138.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 363% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page