Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 24 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 24 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.12 GC 
Located in:     Berno 
Controlled by:     Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,266.72M SC$ 
Cash Available Now  99,161.27M SC$Corporate cash
     
Products Sold Last Year  33,736.56M SC$ 
Profit Last Year  11,480.80M SC$ 
Net Profit Last Year  7,517.00M SC$ 
Products Sold Last Month  3,266.75M SC$ 
Profit Last Month  1,086.13M SC$Profit
Net Profit Last Month  553.93M SC$Net Profit
Assets  142,190.50M SC$Corporate assets
Market Value  331,726.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,675.96M SC$Value of materials
Production Last Month  238,442.38Production for the month
Production Level Last Month  90.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  89.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,017.41M SC$ 
     
Salaries Paid  -216.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -998.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,064.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,266.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,796.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.9Price earning ratio
Share Price  3,317.26  SC$Share price
Earning per Share In Recent Period  66.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,266.72M SC$   
Salaries Paid     216.75M SC$Salary Cost
Raw Materials Used     1,640.93M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,266.72M SC$  2,182.00M SC$ 
Year to Date
Income   Cost  
16,483.26M   
   1,083.74M 
   8,142.68M 
   1,043.10M 
   579.86M 
   0.00M 
   0.00M 
16,483.26M  10,849.38M 
Last Year
Income   Cost  
33,736.56M   
   2,200.70M 
   16,183.11M 
   2,505.19M 
   1,366.76M 
   0.00M 
   0.00M 
33,736.56M  22,255.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  5,300 
Medium Level Worker  72,000  72,000  6,900 
High Level Worker  20,000  20,000  8,000 
Low Level Manager  24,800  24,800  10,000 
Medium Level Manager  12,300  12,300  13,200 
High Level Manager  4,300  4,300  16,500 
Executive  1,550  1,550  34,500 
High Tech Engineer  52,600  52,600  13,300 
High Tech Senior  10,400  10,400  21,000 
High Tech Executive  1,100  1,100  42,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    729,087 tons    80,000    9.1    178    3,759 SC$    2,114 SC$
Electric Components    463,940 units    50,000    9.3    183    3,873 SC$    2,114 SC$
Electric Power    1,694 million kwhs    450    3.8    179    781,332 SC$    434,700 SC$
Electronic Components    551,418 units    50,000    11    179    2,958 SC$    1,646 SC$
Factory Maintenance    653 units    124    5.3    186    1.04M SC$    558,700 SC$
Glass    745,192 tons    90,000    8.3    184    3,991 SC$    2,174 SC$
High Tech Services    182,412 units    15,000    12.2    172    2,738 SC$    1,676 SC$
Mobile Devices    41,119 devices    5,000    8.2    179    24,545 SC$    13,840 SC$
Plastics    194,785 tons    25,000    7.8    176    2,960 SC$    1,706 SC$
Robotics    1,744 units    201    8.7    181    472,784 SC$    258,210 SC$
Services    171,028 units    15,000    11.4    181    2,245 SC$    1,238 SC$
Silver    136 tons    30    4.5    181    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berno

Back to main country page

Image  

Back to my home page