Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 3 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.82
Cash:    949.16B SC$ Cash Available
Profit/Loss:    -25.00B SC$ Total Profit This Month
Total Assets:    17.24T SC$ Total State Assets
  
Country Assets
Population:    30,231,678 Total Population
Migration:    0  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Blue River Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 3 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     La Republica del Xasilon 
Controlled by:     La Republica del Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,124.98M SC$ 
Cash Available Now  85,972.34M SC$Corporate cash
     
Products Sold Last Year  38,945.68M SC$ 
Profit Last Year  10,687.06M SC$ 
Net Profit Last Year  5,237.95M SC$ 
Products Sold Last Month  299.13M SC$ 
Profit Last Month  -784.76M SC$Profit
Net Profit Last Month  -784.76M SC$Net Profit
Assets  125,148.39M SC$Corporate assets
Market Value  316,456.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,529.23M SC$Value of materials
Production Last Month  872,113.19Production for the month
Production Level Last Month  85.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,227.90M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,769.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  299.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,847.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  3,164.57  SC$Share price
Earning per Share In Recent Period  43.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,124.98M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,242.00M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,124.98M SC$  2,255.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,945.68M   
   8,412.33M 
   16,102.45M 
   2,506.06M 
   1,237.79M 
   0.00M 
   0.00M 
38,945.68M  28,258.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    652,519 tons    52,500    12.4    180    4,019 SC$    2,265 SC$
Building Materials    208,034 units    20,000    10.4    180    3,691 SC$    2,114 SC$
Cable TV Services    1,163 units    300    3.9    180    3,516 SC$    1,963 SC$
Cement    548,915 tons    50,000    11    181    3,824 SC$    2,114 SC$
Chemicals    317,434 tons    25,000    12.7    182    3,813 SC$    2,114 SC$
Electric Components    3,365 units    300    11.2    180    3,613 SC$    2,114 SC$
Electric Power    4,170 million kwhs    375    11.1    187    739,546 SC$    392,247 SC$
Factory Maintenance    1,141 units    114    10    180    959,619 SC$    558,700 SC$
Glass    69,096 tons    5,500    12.6    181    3,923 SC$    2,174 SC$
High Tech Services    25,673 units    7,500    3.4    185    3,010 SC$    1,676 SC$
Internet    3,352 units    300    11.2    185    6,148 SC$    3,292 SC$
Lead    6,187 tons    1,250    4.9    180    73,737 SC$    41,340 SC$
Robotics    981 units    81    12.1    180    445,026 SC$    258,210 SC$
Services    171,912 units    12,500    13.8    186    2,189 SC$    1,238 SC$
Steel    117,446 tons    10,000    11.7    180    7,485 SC$    4,334 SC$
Telephone    2,284 units    300    7.6    186    4,841 SC$    2,567 SC$
Wood    493,172 tons    62,500    7.9    188    4,269 SC$    2,274 SC$
Zinc    6,370 tons    2,000    3.2    184    59,820 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xasilon

Back to main country page
 

Back to my home page