Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 20 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.78 GC 
Located in:     The Democratic Union of Loxano 
Controlled by:     The Democratic Union of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,894.37M SC$ 
Cash Available Now  52,648.74M SC$Corporate cash
     
Products Sold Last Year  32,772.77M SC$ 
Profit Last Year  7,792.90M SC$ 
Net Profit Last Year  4,091.27M SC$ 
Products Sold Last Month  4,914.83M SC$ 
Profit Last Month  1,905.41M SC$Profit
Net Profit Last Month  1,000.34M SC$Net Profit
Assets  57,232.66M SC$Corporate assets
Market Value  229,785.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,530.24M SC$Value of materials
Production Last Month  3,790.36Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,914.43M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -571.62M SC$Tax payments
Profit Payment Paid  -666.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,914.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,917.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.9Price earning ratio
Share Price  2,297.85  SC$Share price
Earning per Share In Recent Period  51.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,894.37M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,118.13M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     48.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,894.37M SC$  3,010.78M SC$ 
Year to Date
Income   Cost  
28,771.82M   
   5,081.51M 
   12,529.59M 
   1,673.52M 
   396.53M 
   0.00M 
   0.00M 
28,771.82M  19,681.15M 
Last Year
Income   Cost  
32,772.77M   
   7,622.27M 
   14,331.23M 
   2,505.13M 
   521.24M 
   0.00M 
   0.00M 
32,772.77M  24,979.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    64,798 tons    7,500    8.6    184    17,241 SC$    10,445 SC$
Computers    6,292 systems    1,000    6.3    186    3,941 SC$    2,114 SC$
Displays    9,828 displays    1,750    5.6    180    3,351 SC$    2,265 SC$
Electric Power    420 million kwhs    75    5.6    186    133,799 SC$    54,761 SC$
Electronic Components    74,494 units    7,500    9.9    183    2,756 SC$    1,510 SC$
Factory Maintenance    619 units    103    6    180    670,291 SC$    283,945 SC$
Glass    5,068 tons    1,250    4.1    183    3,205 SC$    2,084 SC$
Gold    6 tons    6    1.1    185    199.10M SC$    107.87M SC$
High Tech Services    16,696 units    2,500    6.7    183    2,971 SC$    1,616 SC$
Robotics    478 units    101    4.7    185    443,125 SC$    237,070 SC$
Services    21,784 units    2,500    8.7    180    1,822 SC$    1,060 SC$
Silver    146 tons    40    3.6    180    15.37M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Loxano

Back to main country page
Image  

Back to my home page