Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 2 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 2 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.67 GC 
Located in:     The Democratic Union of Loxano 
Controlled by:     The Democratic Union of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,101.71M SC$Corporate cash
     
Products Sold Last Year  51,381.08M SC$ 
Profit Last Year  17,830.54M SC$ 
Net Profit Last Year  9,361.03M SC$ 
Products Sold Last Month  4,704.79M SC$ 
Profit Last Month  1,622.25M SC$Profit
Net Profit Last Month  851.68M SC$Net Profit
Assets  59,783.80M SC$Corporate assets
Market Value  368,229.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,152.64M SC$Value of materials
Production Last Month  3,795.95Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,948.28M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -67.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.68M SC$Tax payments
Profit Payment Paid  -567.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,704.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,101.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  3,682.30  SC$Share price
Earning per Share In Recent Period  78.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,175.63M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,086.61M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,381.08M   
   7,622.27M 
   22,690.65M 
   2,503.04M 
   734.59M 
   0.00M 
   0.00M 
51,381.08M  33,550.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    25,236 tons    7,500    3.4    180    22,297 SC$    12,986 SC$
Computers    10,985 systems    1,000    11    180    3,709 SC$    2,114 SC$
Displays    17,302 displays    1,750    9.9    180    3,999 SC$    2,265 SC$
Electric Power    834 million kwhs    75    11.1    180    166,971 SC$    97,680 SC$
Electronic Components    36,004 units    7,500    4.8    187    2,864 SC$    1,510 SC$
Factory Maintenance    512 units    104    4.9    185    710,096 SC$    385,050 SC$
Glass    11,042 tons    1,250    8.8    180    3,636 SC$    2,084 SC$
Gold    30 tons    6    5    187    201.34M SC$    107.87M SC$
High Tech Services    29,090 units    2,500    11.6    181    2,767 SC$    1,616 SC$
Robotics    929 units    100    9.3    181    429,202 SC$    237,070 SC$
Services    11,498 units    2,500    4.6    184    1,680 SC$    1,061 SC$
Silver    29 tons    40    0.7    180    14.29M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
3763
 
Product Offered but not Sold yet  3,796.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Loxano

Back to main country page
Image  

Back to my home page